[TAFI] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
13-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -39.65%
YoY- 1092.89%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 26,891 34,438 14,609 25,089 14,689 17,983 10,768 83.76%
PBT 2,924 5,517 279 873 311 225 108 796.24%
Tax -407 -1,346 -137 -597 -100 -36 0 -
NP 2,517 4,171 142 276 211 189 108 711.23%
-
NP to SH 2,517 4,171 142 276 211 189 108 711.23%
-
Tax Rate 13.92% 24.40% 49.10% 68.38% 32.15% 16.00% 0.00% -
Total Cost 24,374 30,267 14,467 24,813 14,478 17,794 10,660 73.29%
-
Net Worth 87,268 83,473 79,679 79,679 79,679 79,679 79,679 6.23%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 87,268 83,473 79,679 79,679 79,679 79,679 79,679 6.23%
NOSH 379,427 379,427 379,427 379,427 379,427 379,427 379,427 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.36% 12.11% 0.97% 1.10% 1.44% 1.05% 1.00% -
ROE 2.88% 5.00% 0.18% 0.35% 0.26% 0.24% 0.14% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.09 9.08 3.85 6.61 3.87 4.74 2.84 83.72%
EPS 0.66 1.10 0.04 0.07 0.06 0.05 0.03 680.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.21 0.21 0.21 0.21 6.23%
Adjusted Per Share Value based on latest NOSH - 379,427
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.09 9.08 3.85 6.61 3.87 4.74 2.84 83.72%
EPS 0.66 1.10 0.04 0.07 0.06 0.05 0.03 680.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.21 0.21 0.21 0.21 6.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.58 0.61 0.535 0.58 0.545 0.64 0.575 -
P/RPS 8.18 6.72 13.90 8.77 14.08 13.50 20.26 -45.28%
P/EPS 87.43 55.49 1,429.53 797.35 980.04 1,284.83 2,020.10 -87.60%
EY 1.14 1.80 0.07 0.13 0.10 0.08 0.05 699.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.77 2.55 2.76 2.60 3.05 2.74 -5.41%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 13/11/24 31/07/24 28/05/24 22/02/24 22/11/23 24/08/23 29/05/23 -
Price 0.545 0.60 0.59 0.55 0.54 0.565 0.63 -
P/RPS 7.69 6.61 15.32 8.32 13.95 11.92 22.20 -50.58%
P/EPS 82.16 54.58 1,576.49 756.10 971.05 1,134.27 2,213.32 -88.80%
EY 1.22 1.83 0.06 0.13 0.10 0.09 0.05 736.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.73 2.81 2.62 2.57 2.69 3.00 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment