[TAFI] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 68.89%
YoY- 160.32%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 17,911 21,247 12,089 18,646 9,641 5,909 9,343 54.25%
PBT 7,712 2,320 182 3,246 1,922 -744 1,110 263.67%
Tax -475 51 0 0 0 0 -53 330.88%
NP 7,237 2,371 182 3,246 1,922 -744 1,057 260.14%
-
NP to SH 7,237 2,371 182 3,246 1,922 -744 1,057 260.14%
-
Tax Rate 6.16% -2.20% 0.00% 0.00% 0.00% - 4.77% -
Total Cost 10,674 18,876 11,907 15,400 7,719 6,653 8,286 18.37%
-
Net Worth 79,679 72,091 69,628 65,694 78,079 58,791 32,533 81.59%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 79,679 72,091 69,628 65,694 78,079 58,791 32,533 81.59%
NOSH 379,427 379,427 379,427 123,935 123,935 123,935 80,000 182.02%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 40.41% 11.16% 1.51% 17.41% 19.94% -12.59% 11.31% -
ROE 9.08% 3.29% 0.26% 4.94% 2.46% -1.27% 3.25% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.72 5.60 3.23 14.76 7.78 6.94 12.06 -46.46%
EPS 1.91 0.62 0.05 2.57 1.55 -0.87 1.36 25.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.186 0.52 0.63 0.69 0.42 -36.97%
Adjusted Per Share Value based on latest NOSH - 123,935
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.72 5.60 3.19 4.91 2.54 1.56 2.46 54.34%
EPS 1.91 0.62 0.05 0.86 0.51 -0.20 0.28 259.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.1835 0.1731 0.2058 0.1549 0.0857 81.65%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.49 0.465 0.745 2.20 2.58 1.14 0.66 -
P/RPS 10.38 8.30 23.07 14.91 33.17 16.44 5.47 53.21%
P/EPS 25.69 74.41 1,532.35 85.63 166.36 -130.56 48.37 -34.39%
EY 3.89 1.34 0.07 1.17 0.60 -0.77 2.07 52.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.45 4.01 4.23 4.10 1.65 1.57 30.07%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 16/11/22 24/08/22 27/05/22 24/02/22 12/11/21 22/09/21 25/05/21 -
Price 0.585 0.43 0.54 0.655 3.75 2.69 0.645 -
P/RPS 12.39 7.68 16.72 4.44 48.21 38.79 5.35 74.95%
P/EPS 30.67 68.81 1,110.70 25.49 241.81 -308.07 47.27 -25.03%
EY 3.26 1.45 0.09 3.92 0.41 -0.32 2.12 33.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 2.26 2.90 1.26 5.95 3.90 1.54 48.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment