[BSLCORP] QoQ Quarter Result on 28-Feb-2009 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -784.81%
YoY- -266.63%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 42,192 45,526 34,245 23,883 36,173 41,318 33,020 17.73%
PBT 1,926 164 -728 -1,430 629 2,461 1,546 15.76%
Tax -812 117 75 -189 -325 -630 -816 -0.32%
NP 1,114 281 -653 -1,619 304 1,831 730 32.51%
-
NP to SH 1,049 285 -697 -1,623 237 1,604 653 37.12%
-
Tax Rate 42.16% -71.34% - - 51.67% 25.60% 52.78% -
Total Cost 41,078 45,245 34,898 25,502 35,869 39,487 32,290 17.38%
-
Net Worth 70,586 69,775 70,681 70,395 73,075 72,375 69,198 1.33%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - 1,300 - -
Div Payout % - - - - - 81.10% - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 70,586 69,775 70,681 70,395 73,075 72,375 69,198 1.33%
NOSH 98,037 98,275 98,169 97,771 98,750 97,804 97,462 0.39%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 2.64% 0.62% -1.91% -6.78% 0.84% 4.43% 2.21% -
ROE 1.49% 0.41% -0.99% -2.31% 0.32% 2.22% 0.94% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 43.04 46.32 34.88 24.43 36.63 42.25 33.88 17.27%
EPS 1.07 0.29 -0.71 -1.66 0.24 1.64 0.67 36.58%
DPS 0.00 0.00 0.00 0.00 0.00 1.33 0.00 -
NAPS 0.72 0.71 0.72 0.72 0.74 0.74 0.71 0.93%
Adjusted Per Share Value based on latest NOSH - 97,771
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 21.92 23.66 17.79 12.41 18.80 21.47 17.16 17.71%
EPS 0.55 0.15 -0.36 -0.84 0.12 0.83 0.34 37.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.68 0.00 -
NAPS 0.3668 0.3626 0.3673 0.3658 0.3797 0.3761 0.3596 1.32%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.27 0.30 0.35 0.33 0.26 0.41 0.47 -
P/RPS 0.63 0.65 1.00 1.35 0.71 0.97 1.39 -40.96%
P/EPS 25.23 103.45 -49.30 -19.88 108.33 25.00 70.15 -49.39%
EY 3.96 0.97 -2.03 -5.03 0.92 4.00 1.43 97.07%
DY 0.00 0.00 0.00 0.00 0.00 3.24 0.00 -
P/NAPS 0.38 0.42 0.49 0.46 0.35 0.55 0.66 -30.76%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 28/01/10 26/10/09 23/07/09 27/04/09 21/01/09 28/10/08 29/07/08 -
Price 0.32 0.29 0.34 0.33 0.30 0.29 0.47 -
P/RPS 0.74 0.63 0.97 1.35 0.82 0.69 1.39 -34.28%
P/EPS 29.91 100.00 -47.89 -19.88 125.00 17.68 70.15 -43.32%
EY 3.34 1.00 -2.09 -5.03 0.80 5.66 1.43 75.94%
DY 0.00 0.00 0.00 0.00 0.00 4.59 0.00 -
P/NAPS 0.44 0.41 0.47 0.46 0.41 0.39 0.66 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment