[BSLCORP] QoQ Quarter Result on 30-Nov-2015 [#1]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
22-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
30-Nov-2015 [#1]
Profit Trend
QoQ- 259.74%
YoY- 112.27%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 26,155 31,037 24,842 26,228 24,882 25,772 23,479 7.42%
PBT 5,269 702 -1,051 311 823 75 -1,376 -
Tax 23 -116 -402 -90 -735 -73 -29 -
NP 5,292 586 -1,453 221 88 2 -1,405 -
-
NP to SH 5,343 544 -1,438 277 77 2 -1,421 -
-
Tax Rate -0.44% 16.52% - 28.94% 89.31% 97.33% - -
Total Cost 20,863 30,451 26,295 26,007 24,794 25,770 24,884 -11.03%
-
Net Worth 74,530 66,057 63,696 65,906 66,412 67,666 67,666 6.62%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 74,530 66,057 63,696 65,906 66,412 67,666 67,666 6.62%
NOSH 96,793 97,142 96,510 95,517 96,250 96,666 96,666 0.08%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 20.23% 1.89% -5.85% 0.84% 0.35% 0.01% -5.98% -
ROE 7.17% 0.82% -2.26% 0.42% 0.12% 0.00% -2.10% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 27.02 31.95 25.74 27.46 25.85 26.66 24.29 7.32%
EPS 5.52 0.56 -1.49 0.29 0.08 0.00 -1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.68 0.66 0.69 0.69 0.70 0.70 6.52%
Adjusted Per Share Value based on latest NOSH - 95,517
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 13.59 16.13 12.91 13.63 12.93 13.39 12.20 7.42%
EPS 2.78 0.28 -0.75 0.14 0.04 0.00 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3873 0.3432 0.331 0.3425 0.3451 0.3516 0.3516 6.62%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.25 0.27 0.225 0.205 0.175 0.21 0.22 -
P/RPS 0.93 0.85 0.87 0.75 0.68 0.79 0.91 1.45%
P/EPS 4.53 48.21 -15.10 70.69 218.75 10,150.00 -14.97 -
EY 22.08 2.07 -6.62 1.41 0.46 0.01 -6.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.40 0.34 0.30 0.25 0.30 0.31 2.12%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 27/10/16 27/07/16 27/04/16 22/01/16 27/10/15 28/07/15 29/04/15 -
Price 0.23 0.295 0.24 0.24 0.25 0.205 0.23 -
P/RPS 0.85 0.92 0.93 0.87 0.97 0.77 0.95 -7.11%
P/EPS 4.17 52.68 -16.11 82.76 312.50 9,908.33 -15.65 -
EY 24.00 1.90 -6.21 1.21 0.32 0.01 -6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.36 0.35 0.36 0.29 0.33 -6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment