[BSLCORP] QoQ Quarter Result on 31-May-2016 [#3]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
27-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- 137.83%
YoY- 27100.0%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 35,745 29,594 26,155 31,037 24,842 26,228 24,882 27.34%
PBT 2,517 923 5,269 702 -1,051 311 823 110.83%
Tax -608 -165 23 -116 -402 -90 -735 -11.88%
NP 1,909 758 5,292 586 -1,453 221 88 679.28%
-
NP to SH 1,092 517 5,343 544 -1,438 277 77 486.84%
-
Tax Rate 24.16% 17.88% -0.44% 16.52% - 28.94% 89.31% -
Total Cost 33,836 28,836 20,863 30,451 26,295 26,007 24,794 23.05%
-
Net Worth 75,438 74,471 74,530 66,057 63,696 65,906 66,412 8.87%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 75,438 74,471 74,530 66,057 63,696 65,906 66,412 8.87%
NOSH 98,000 98,000 96,793 97,142 96,510 95,517 96,250 1.20%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 5.34% 2.56% 20.23% 1.89% -5.85% 0.84% 0.35% -
ROE 1.45% 0.69% 7.17% 0.82% -2.26% 0.42% 0.12% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 36.96 30.60 27.02 31.95 25.74 27.46 25.85 26.94%
EPS 1.13 0.53 5.52 0.56 -1.49 0.29 0.08 485.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.77 0.68 0.66 0.69 0.69 8.52%
Adjusted Per Share Value based on latest NOSH - 97,142
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 18.57 15.38 13.59 16.13 12.91 13.63 12.93 27.32%
EPS 0.57 0.27 2.78 0.28 -0.75 0.14 0.04 488.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.392 0.387 0.3873 0.3432 0.331 0.3425 0.3451 8.87%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.32 0.30 0.25 0.27 0.225 0.205 0.175 -
P/RPS 0.87 0.98 0.93 0.85 0.87 0.75 0.68 17.87%
P/EPS 28.34 56.12 4.53 48.21 -15.10 70.69 218.75 -74.42%
EY 3.53 1.78 22.08 2.07 -6.62 1.41 0.46 289.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.39 0.32 0.40 0.34 0.30 0.25 39.11%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 27/04/17 20/01/17 27/10/16 27/07/16 27/04/16 22/01/16 27/10/15 -
Price 0.605 0.33 0.23 0.295 0.24 0.24 0.25 -
P/RPS 1.64 1.08 0.85 0.92 0.93 0.87 0.97 41.96%
P/EPS 53.58 61.73 4.17 52.68 -16.11 82.76 312.50 -69.17%
EY 1.87 1.62 24.00 1.90 -6.21 1.21 0.32 224.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.43 0.30 0.43 0.36 0.35 0.36 67.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment