[BSLCORP] QoQ Quarter Result on 30-Nov-2018 [#1]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
28-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- 370.96%
YoY- 4200.0%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 37,810 45,348 35,277 41,212 43,081 39,534 39,787 -3.33%
PBT 677 2,338 -756 2,267 -2,265 -270 288 76.51%
Tax -1,755 -612 -298 -427 959 -338 -648 93.94%
NP -1,078 1,726 -1,054 1,840 -1,306 -608 -360 107.33%
-
NP to SH -1,132 1,670 -805 1,558 -575 -328 -165 259.79%
-
Tax Rate 259.23% 26.18% - 18.84% - - 225.00% -
Total Cost 38,888 43,622 36,331 39,372 44,387 40,142 40,147 -2.09%
-
Net Worth 108,232 113,064 111,131 112,097 110,165 77,308 77,308 25.07%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 108,232 113,064 111,131 112,097 110,165 77,308 77,308 25.07%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin -2.85% 3.81% -2.99% 4.46% -3.03% -1.54% -0.90% -
ROE -1.05% 1.48% -0.72% 1.39% -0.52% -0.42% -0.21% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 39.13 46.93 36.51 42.65 44.58 40.91 41.17 -3.32%
EPS -1.17 1.73 -0.83 1.61 -0.56 -0.34 -0.17 260.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.17 1.15 1.16 1.14 0.80 0.80 25.06%
Adjusted Per Share Value based on latest NOSH - 98,000
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 1.94 2.32 1.81 2.11 2.21 2.03 2.04 -3.28%
EPS -0.06 0.09 -0.04 0.08 -0.03 -0.02 -0.01 229.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.058 0.057 0.0575 0.0565 0.0396 0.0396 25.15%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.29 0.315 0.39 0.32 0.41 0.57 0.615 -
P/RPS 0.74 0.67 1.07 0.75 0.92 1.39 1.49 -37.20%
P/EPS -24.76 18.23 -46.82 19.85 -68.91 -167.93 -360.19 -83.13%
EY -4.04 5.49 -2.14 5.04 -1.45 -0.60 -0.28 489.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.34 0.28 0.36 0.71 0.77 -51.41%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 09/10/19 18/07/19 24/04/19 28/01/19 11/10/18 19/07/18 19/04/18 -
Price 0.31 0.30 0.325 0.30 0.36 0.465 0.54 -
P/RPS 0.79 0.64 0.89 0.70 0.81 1.14 1.31 -28.55%
P/EPS -26.46 17.36 -39.01 18.61 -60.50 -137.00 -316.26 -80.78%
EY -3.78 5.76 -2.56 5.37 -1.65 -0.73 -0.32 416.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.28 0.26 0.32 0.58 0.68 -44.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment