[BSLCORP] QoQ Quarter Result on 31-May-2018 [#3]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
19-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- -98.79%
YoY- -127.68%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 35,277 41,212 43,081 39,534 39,787 40,780 45,329 -15.43%
PBT -756 2,267 -2,265 -270 288 87 2,467 -
Tax -298 -427 959 -338 -648 -318 -1,829 -70.26%
NP -1,054 1,840 -1,306 -608 -360 -231 638 -
-
NP to SH -805 1,558 -575 -328 -165 -38 891 -
-
Tax Rate - 18.84% - - 225.00% 365.52% 74.14% -
Total Cost 36,331 39,372 44,387 40,142 40,147 41,011 44,691 -12.92%
-
Net Worth 111,131 112,097 110,165 77,308 77,308 77,308 77,312 27.45%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 111,131 112,097 110,165 77,308 77,308 77,308 77,312 27.45%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin -2.99% 4.46% -3.03% -1.54% -0.90% -0.57% 1.41% -
ROE -0.72% 1.39% -0.52% -0.42% -0.21% -0.05% 1.15% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 36.51 42.65 44.58 40.91 41.17 42.20 46.91 -15.42%
EPS -0.83 1.61 -0.56 -0.34 -0.17 -0.04 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.14 0.80 0.80 0.80 0.80 27.45%
Adjusted Per Share Value based on latest NOSH - 98,000
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 1.81 2.11 2.21 2.03 2.04 2.09 2.32 -15.29%
EPS -0.04 0.08 -0.03 -0.02 -0.01 0.00 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.057 0.0575 0.0565 0.0396 0.0396 0.0396 0.0396 27.56%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.39 0.32 0.41 0.57 0.615 0.695 0.515 -
P/RPS 1.07 0.75 0.92 1.39 1.49 1.65 1.10 -1.83%
P/EPS -46.82 19.85 -68.91 -167.93 -360.19 -1,767.42 55.86 -
EY -2.14 5.04 -1.45 -0.60 -0.28 -0.06 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.36 0.71 0.77 0.87 0.64 -34.48%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 24/04/19 28/01/19 11/10/18 19/07/18 19/04/18 26/01/18 26/10/17 -
Price 0.325 0.30 0.36 0.465 0.54 0.68 0.615 -
P/RPS 0.89 0.70 0.81 1.14 1.31 1.61 1.31 -22.77%
P/EPS -39.01 18.61 -60.50 -137.00 -316.26 -1,729.28 66.70 -
EY -2.56 5.37 -1.65 -0.73 -0.32 -0.06 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.32 0.58 0.68 0.85 0.77 -49.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment