[BSLCORP] QoQ Quarter Result on 31-Aug-2020 [#4]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
26-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- 205.55%
YoY- 314.93%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 43,635 41,875 43,006 43,151 20,017 38,252 35,716 14.26%
PBT 1,405 2,440 2,175 3,758 -2,590 703 -453 -
Tax -465 -613 -425 -780 178 -193 -5 1947.03%
NP 940 1,827 1,750 2,978 -2,412 510 -458 -
-
NP to SH 1,050 1,674 1,856 2,433 -2,305 540 -297 -
-
Tax Rate 33.10% 25.12% 19.54% 20.76% - 27.45% - -
Total Cost 42,695 40,048 41,256 40,173 22,429 37,742 36,174 11.67%
-
Net Worth 115,963 111,131 109,198 107,265 106,299 109,198 108,232 4.70%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 115,963 111,131 109,198 107,265 106,299 109,198 108,232 4.70%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 2.15% 4.36% 4.07% 6.90% -12.05% 1.33% -1.28% -
ROE 0.91% 1.51% 1.70% 2.27% -2.17% 0.49% -0.27% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 45.15 43.33 44.50 44.65 20.71 39.58 36.96 14.26%
EPS 1.09 1.73 1.92 2.52 -2.39 0.56 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.13 1.11 1.10 1.13 1.12 4.70%
Adjusted Per Share Value based on latest NOSH - 98,000
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 2.24 2.15 2.20 2.21 1.03 1.96 1.83 14.41%
EPS 0.05 0.09 0.10 0.12 -0.12 0.03 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0595 0.057 0.056 0.055 0.0545 0.056 0.0555 4.74%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 1.01 0.655 0.31 0.205 0.20 0.25 0.275 -
P/RPS 2.24 1.51 0.70 0.46 0.97 0.63 0.74 109.11%
P/EPS 92.95 37.81 16.14 8.14 -8.38 44.74 -89.48 -
EY 1.08 2.64 6.20 12.28 -11.93 2.24 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.57 0.27 0.18 0.18 0.22 0.25 124.16%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 20/08/21 22/04/21 26/01/21 26/10/20 22/07/20 23/06/20 16/01/20 -
Price 1.15 0.85 0.575 0.25 0.19 0.18 0.275 -
P/RPS 2.55 1.96 1.29 0.56 0.92 0.45 0.74 127.97%
P/EPS 105.84 49.07 29.94 9.93 -7.97 32.21 -89.48 -
EY 0.94 2.04 3.34 10.07 -12.55 3.10 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.74 0.51 0.23 0.17 0.16 0.25 145.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment