[IMASPRO] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 721.25%
YoY- 109.31%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 12,833 12,231 14,408 11,477 16,109 9,772 12,783 0.26%
PBT 1,886 1,171 2,744 1,383 -196 -537 1,877 0.31%
Tax -579 -694 -668 -389 36 -52 -326 46.60%
NP 1,307 477 2,076 994 -160 -589 1,551 -10.77%
-
NP to SH 1,307 477 2,076 994 -160 -715 1,551 -10.77%
-
Tax Rate 30.70% 59.27% 24.34% 28.13% - - 17.37% -
Total Cost 11,526 11,754 12,332 10,483 16,269 10,361 11,232 1.73%
-
Net Worth 125,600 127,200 127,200 124,799 123,999 126,400 127,200 -0.83%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 125,600 127,200 127,200 124,799 123,999 126,400 127,200 -0.83%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.18% 3.90% 14.41% 8.66% -0.99% -6.03% 12.13% -
ROE 1.04% 0.38% 1.63% 0.80% -0.13% -0.57% 1.22% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.04 15.29 18.01 14.35 20.14 12.22 15.98 0.24%
EPS 1.63 0.60 2.59 1.25 -0.20 -0.73 1.94 -10.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.59 1.59 1.56 1.55 1.58 1.59 -0.83%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.04 15.29 18.01 14.35 20.14 12.22 15.98 0.24%
EPS 1.63 0.60 2.59 1.25 -0.20 -0.73 1.94 -10.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.59 1.59 1.56 1.55 1.58 1.59 -0.83%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.18 3.83 5.64 5.41 5.76 5.85 4.98 -
P/RPS 7.36 25.05 31.32 37.71 28.61 47.89 31.17 -61.76%
P/EPS 72.23 642.35 217.34 435.41 -2,880.00 -654.55 256.87 -57.04%
EY 1.38 0.16 0.46 0.23 -0.03 -0.15 0.39 132.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 2.41 3.55 3.47 3.72 3.70 3.13 -61.38%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 15/05/24 21/02/24 22/11/23 23/08/23 17/05/23 22/02/23 16/11/22 -
Price 1.08 1.30 5.44 5.65 6.00 5.94 5.60 -
P/RPS 6.73 8.50 30.21 39.38 29.80 48.63 35.05 -66.68%
P/EPS 66.11 218.03 209.63 454.73 -3,000.00 -664.62 288.85 -62.54%
EY 1.51 0.46 0.48 0.22 -0.03 -0.15 0.35 164.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.82 3.42 3.62 3.87 3.76 3.52 -66.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment