[JADI] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 95.96%
YoY- -424.62%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 12,624 12,820 17,089 13,600 16,422 19,712 18,944 -23.72%
PBT -10,785 3,255 -2,075 -541 -16,579 1,670 -1,887 220.00%
Tax 578 0 -43 -141 -292 5 20 843.67%
NP -10,207 3,255 -2,118 -682 -16,871 1,675 -1,867 210.66%
-
NP to SH -10,207 3,255 -2,118 -682 -16,871 1,675 -1,867 210.66%
-
Tax Rate - 0.00% - - - -0.30% - -
Total Cost 22,831 9,565 19,207 14,282 33,293 18,037 20,811 6.37%
-
Net Worth 122,420 131,838 131,838 131,838 141,255 160,089 150,671 -12.93%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 122,420 131,838 131,838 131,838 141,255 160,089 150,671 -12.93%
NOSH 941,820 941,820 941,820 941,820 941,820 941,820 941,820 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -80.85% 25.39% -12.39% -5.01% -102.73% 8.50% -9.86% -
ROE -8.34% 2.47% -1.61% -0.52% -11.94% 1.05% -1.24% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.34 1.36 1.81 1.44 1.74 2.09 2.01 -23.70%
EPS -1.08 0.35 -0.22 -0.07 -0.02 0.18 -0.20 208.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.14 0.14 0.15 0.17 0.16 -12.93%
Adjusted Per Share Value based on latest NOSH - 941,820
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.90 0.92 1.22 0.97 1.17 1.41 1.35 -23.70%
EPS -0.73 0.23 -0.15 -0.05 -1.21 0.12 -0.13 216.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0875 0.0942 0.0942 0.0942 0.1009 0.1144 0.1077 -12.94%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.055 0.055 0.06 0.065 0.07 0.065 0.07 -
P/RPS 4.10 4.04 3.31 4.50 4.01 3.11 3.48 11.56%
P/EPS -5.07 15.91 -26.68 -89.75 -3.91 36.54 -35.31 -72.61%
EY -19.71 6.28 -3.75 -1.11 -25.59 2.74 -2.83 265.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.43 0.46 0.47 0.38 0.44 -3.05%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 23/02/18 24/11/17 25/08/17 31/05/17 21/02/17 17/11/16 -
Price 0.045 0.06 0.055 0.05 0.07 0.07 0.06 -
P/RPS 3.36 4.41 3.03 3.46 4.01 3.34 2.98 8.33%
P/EPS -4.15 17.36 -24.45 -69.04 -3.91 39.35 -30.26 -73.43%
EY -24.09 5.76 -4.09 -1.45 -25.59 2.54 -3.30 276.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.39 0.36 0.47 0.41 0.38 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment