[LOTUSCIR] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[LOTUSCIR] LOTUS CIRCULAR BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 110.26%
YoY- 165.35%
Quarter Report
Latest QR
Upcoming QR
LOTUSCIR's Result
LOTUSCIR's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 38,267 34,438 29,625 34,252 20,374 41,507 53,745 -20.27%
PBT 6,213 506 1,071 3,365 -26,502 623 3,902 36.39%
Tax -537 -518 -460 -676 296 -12 -853 -26.56%
NP 5,676 -12 611 2,689 -26,206 611 3,049 51.38%
-
NP to SH 5,676 -12 611 2,689 -26,206 611 3,049 51.38%
-
Tax Rate 8.64% 102.37% 42.95% 20.09% - 1.93% 21.86% -
Total Cost 32,591 34,450 29,014 31,563 46,580 40,896 50,696 -25.53%
-
Net Worth 81,129 70,174 67,561 63,742 66,256 89,038 85,175 -3.19%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 81,129 70,174 67,561 63,742 66,256 89,038 85,175 -3.19%
NOSH 106,750 106,630 106,100 106,100 91,100 91,100 91,100 11.15%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 14.83% -0.03% 2.06% 7.85% -128.62% 1.47% 5.67% -
ROE 7.00% -0.02% 0.90% 4.22% -39.55% 0.69% 3.58% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 35.85 34.84 31.13 38.15 23.37 48.95 65.62 -33.19%
EPS 5.32 -0.01 0.64 3.00 -30.06 0.72 3.69 27.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.71 0.71 0.71 0.76 1.05 1.04 -18.88%
Adjusted Per Share Value based on latest NOSH - 106,100
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 26.39 23.75 20.43 23.62 14.05 28.63 37.07 -20.28%
EPS 3.91 -0.01 0.42 1.85 -18.07 0.42 2.10 51.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5595 0.484 0.4659 0.4396 0.4569 0.6141 0.5874 -3.19%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.435 0.525 0.43 0.295 0.225 0.165 0.34 -
P/RPS 1.21 1.51 1.38 0.77 0.96 0.34 0.52 75.68%
P/EPS 8.18 -4,324.16 66.97 9.85 -0.75 22.90 9.13 -7.06%
EY 12.22 -0.02 1.49 10.15 -133.60 4.37 10.95 7.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.74 0.61 0.42 0.30 0.16 0.33 44.00%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 27/05/21 23/02/21 26/11/20 26/08/20 23/06/20 26/02/20 -
Price 0.475 0.455 0.51 0.475 0.225 0.225 0.29 -
P/RPS 1.33 1.31 1.64 1.25 0.96 0.46 0.44 109.19%
P/EPS 8.93 -3,747.61 79.43 15.86 -0.75 31.23 7.79 9.54%
EY 11.19 -0.03 1.26 6.31 -133.60 3.20 12.84 -8.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.72 0.67 0.30 0.21 0.28 71.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment