[SHH] QoQ Quarter Result on 31-Mar-2018 [#3]

Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -40.28%
YoY- -397.99%
Quarter Report
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 29,235 28,972 25,270 31,030 30,255 32,527 28,955 0.64%
PBT -754 -2,699 -3,506 -5,597 -3,864 834 1,802 -
Tax -18 -16 1,819 200 -14 -212 -1,185 -93.81%
NP -772 -2,715 -1,687 -5,397 -3,878 622 617 -
-
NP to SH -523 -2,526 -1,470 -5,182 -3,694 798 791 -
-
Tax Rate - - - - - 25.42% 65.76% -
Total Cost 30,007 31,687 26,957 36,427 34,133 31,905 28,338 3.87%
-
Net Worth 72,497 72,997 75,496 76,996 84,996 88,496 87,996 -12.08%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - 2,499 -
Div Payout % - - - - - - 316.04% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 72,497 72,997 75,496 76,996 84,996 88,496 87,996 -12.08%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.64% -9.37% -6.68% -17.39% -12.82% 1.91% 2.13% -
ROE -0.72% -3.46% -1.95% -6.73% -4.35% 0.90% 0.90% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 58.47 57.95 50.54 62.06 60.51 65.06 57.91 0.64%
EPS -1.05 -5.05 -2.94 -10.36 -7.39 1.60 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.45 1.46 1.51 1.54 1.70 1.77 1.76 -12.08%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 29.24 28.97 25.27 31.03 30.26 32.53 28.96 0.64%
EPS -0.52 -2.53 -1.47 -5.18 -3.69 0.80 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.725 0.73 0.755 0.77 0.85 0.885 0.88 -12.08%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.50 0.71 0.68 0.81 1.24 1.36 1.54 -
P/RPS 0.86 1.23 1.35 1.31 2.05 2.09 2.66 -52.79%
P/EPS -47.80 -14.05 -23.13 -7.82 -16.78 85.21 97.34 -
EY -2.09 -7.12 -4.32 -12.80 -5.96 1.17 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.25 -
P/NAPS 0.34 0.49 0.45 0.53 0.73 0.77 0.88 -46.86%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 29/08/18 21/05/18 22/02/18 28/11/17 30/08/17 -
Price 0.50 0.635 0.745 0.80 1.17 1.32 1.52 -
P/RPS 0.86 1.10 1.47 1.29 1.93 2.03 2.62 -52.31%
P/EPS -47.80 -12.57 -25.34 -7.72 -15.84 82.70 96.08 -
EY -2.09 -7.96 -3.95 -12.96 -6.31 1.21 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.29 -
P/NAPS 0.34 0.43 0.49 0.52 0.69 0.75 0.86 -46.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment