[SHH] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -85.96%
YoY- -280.8%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 116,414 115,888 119,082 125,082 125,564 130,108 113,423 1.74%
PBT -6,906 -10,796 -12,133 -11,502 -6,060 3,336 6,913 -
Tax -68 -64 1,793 -34 -452 -848 -1,933 -89.19%
NP -6,974 -10,860 -10,340 -11,537 -6,512 2,488 4,980 -
-
NP to SH -6,098 -10,104 -9,548 -10,770 -5,792 3,192 5,259 -
-
Tax Rate - - - - - 25.42% 27.96% -
Total Cost 123,388 126,748 129,422 136,619 132,076 127,620 108,443 8.96%
-
Net Worth 72,497 72,997 75,496 76,996 84,996 88,496 87,996 -12.08%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - 2,499 -
Div Payout % - - - - - - 47.54% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 72,497 72,997 75,496 76,996 84,996 88,496 87,996 -12.08%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -5.99% -9.37% -8.68% -9.22% -5.19% 1.91% 4.39% -
ROE -8.41% -13.84% -12.65% -13.99% -6.81% 3.61% 5.98% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 232.84 231.79 238.17 250.18 251.14 260.23 226.86 1.74%
EPS -12.20 -20.20 -19.10 -21.55 -11.58 6.40 10.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.45 1.46 1.51 1.54 1.70 1.77 1.76 -12.08%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 116.73 116.21 119.41 125.43 125.91 130.47 113.73 1.74%
EPS -6.11 -10.13 -9.57 -10.80 -5.81 3.20 5.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.51 -
NAPS 0.727 0.732 0.757 0.7721 0.8523 0.8874 0.8824 -12.08%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.50 0.71 0.68 0.81 1.24 1.36 1.54 -
P/RPS 0.21 0.31 0.29 0.32 0.49 0.52 0.68 -54.21%
P/EPS -4.10 -3.51 -3.56 -3.76 -10.70 21.30 14.64 -
EY -24.39 -28.46 -28.08 -26.60 -9.34 4.69 6.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.25 -
P/NAPS 0.34 0.49 0.45 0.53 0.73 0.77 0.88 -46.86%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 29/08/18 21/05/18 22/02/18 28/11/17 30/08/17 -
Price 0.50 0.635 0.745 0.80 1.17 1.32 1.52 -
P/RPS 0.21 0.27 0.31 0.32 0.47 0.51 0.67 -53.76%
P/EPS -4.10 -3.14 -3.90 -3.71 -10.10 20.68 14.45 -
EY -24.39 -31.82 -25.63 -26.93 -9.90 4.84 6.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.29 -
P/NAPS 0.34 0.43 0.49 0.52 0.69 0.75 0.86 -46.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment