[TECGUAN] QoQ Quarter Result on 31-Jul-2004 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
14-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- -25.43%
YoY- -165.65%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 24,907 30,914 22,530 14,698 16,201 30,933 21,060 11.84%
PBT 3,210 -85 -2,106 -248 -502 -136 -880 -
Tax -719 38 670 -482 -80 47 275 -
NP 2,491 -47 -1,436 -730 -582 -89 -605 -
-
NP to SH 2,491 -47 -1,436 -730 -582 -89 -605 -
-
Tax Rate 22.40% - - - - - - -
Total Cost 22,416 30,961 23,966 15,428 16,783 31,022 21,665 2.29%
-
Net Worth 49,540 40,555 47,155 48,881 49,646 54,706 53,500 -5.00%
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - - - - - 409 - -
Div Payout % - - - - - 0.00% - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 49,540 40,555 47,155 48,881 49,646 54,706 53,500 -5.00%
NOSH 40,081 40,555 40,111 40,109 40,137 40,999 40,066 0.02%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin 10.00% -0.15% -6.37% -4.97% -3.59% -0.29% -2.87% -
ROE 5.03% -0.12% -3.05% -1.49% -1.17% -0.16% -1.13% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 62.14 76.23 56.17 36.64 40.36 75.45 52.56 11.82%
EPS 6.21 -0.12 -3.58 -1.82 -1.45 -0.22 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.236 1.00 1.1756 1.2187 1.2369 1.3343 1.3353 -5.02%
Adjusted Per Share Value based on latest NOSH - 40,109
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 62.12 77.10 56.19 36.66 40.40 77.15 52.52 11.85%
EPS 6.21 -0.12 -3.58 -1.82 -1.45 -0.22 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 1.02 0.00 -
NAPS 1.2355 1.0114 1.176 1.2191 1.2382 1.3643 1.3343 -5.00%
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 -
Price 0.84 1.04 1.05 1.27 1.25 1.39 1.36 -
P/RPS 1.35 1.36 1.87 3.47 3.10 1.84 2.59 -35.25%
P/EPS 13.52 -897.40 -29.33 -69.78 -86.21 -640.34 -90.07 -
EY 7.40 -0.11 -3.41 -1.43 -1.16 -0.16 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.72 0.00 -
P/NAPS 0.68 1.04 0.89 1.04 1.01 1.04 1.02 -23.70%
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 20/06/05 23/03/05 27/12/04 14/09/04 22/06/04 19/03/04 23/12/03 -
Price 0.73 0.99 1.06 0.93 1.10 1.39 1.33 -
P/RPS 1.17 1.30 1.89 2.54 2.73 1.84 2.53 -40.22%
P/EPS 11.75 -854.26 -29.61 -51.10 -75.86 -640.34 -88.08 -
EY 8.51 -0.12 -3.38 -1.96 -1.32 -0.16 -1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.72 0.00 -
P/NAPS 0.59 0.99 0.90 0.76 0.89 1.04 1.00 -29.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment