[TECGUAN] QoQ Quarter Result on 31-Oct-2004 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- -96.71%
YoY- -137.36%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 18,616 24,907 30,914 22,530 14,698 16,201 30,933 -28.74%
PBT 1,342 3,210 -85 -2,106 -248 -502 -136 -
Tax -361 -719 38 670 -482 -80 47 -
NP 981 2,491 -47 -1,436 -730 -582 -89 -
-
NP to SH 981 2,491 -47 -1,436 -730 -582 -89 -
-
Tax Rate 26.90% 22.40% - - - - - -
Total Cost 17,635 22,416 30,961 23,966 15,428 16,783 31,022 -31.40%
-
Net Worth 40,090 49,540 40,555 47,155 48,881 49,646 54,706 -18.73%
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div - - - - - - 409 -
Div Payout % - - - - - - 0.00% -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 40,090 49,540 40,555 47,155 48,881 49,646 54,706 -18.73%
NOSH 40,090 40,081 40,555 40,111 40,109 40,137 40,999 -1.48%
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin 5.27% 10.00% -0.15% -6.37% -4.97% -3.59% -0.29% -
ROE 2.45% 5.03% -0.12% -3.05% -1.49% -1.17% -0.16% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 46.44 62.14 76.23 56.17 36.64 40.36 75.45 -27.66%
EPS 2.45 6.21 -0.12 -3.58 -1.82 -1.45 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.00 1.236 1.00 1.1756 1.2187 1.2369 1.3343 -17.50%
Adjusted Per Share Value based on latest NOSH - 40,111
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 46.43 62.12 77.10 56.19 36.66 40.40 77.15 -28.74%
EPS 2.45 6.21 -0.12 -3.58 -1.82 -1.45 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
NAPS 0.9998 1.2355 1.0114 1.176 1.2191 1.2382 1.3643 -18.73%
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 -
Price 0.97 0.84 1.04 1.05 1.27 1.25 1.39 -
P/RPS 2.09 1.35 1.36 1.87 3.47 3.10 1.84 8.87%
P/EPS 39.64 13.52 -897.40 -29.33 -69.78 -86.21 -640.34 -
EY 2.52 7.40 -0.11 -3.41 -1.43 -1.16 -0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
P/NAPS 0.97 0.68 1.04 0.89 1.04 1.01 1.04 -4.54%
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 20/09/05 20/06/05 23/03/05 27/12/04 14/09/04 22/06/04 19/03/04 -
Price 0.68 0.73 0.99 1.06 0.93 1.10 1.39 -
P/RPS 1.46 1.17 1.30 1.89 2.54 2.73 1.84 -14.30%
P/EPS 27.79 11.75 -854.26 -29.61 -51.10 -75.86 -640.34 -
EY 3.60 8.51 -0.12 -3.38 -1.96 -1.32 -0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
P/NAPS 0.68 0.59 0.99 0.90 0.76 0.89 1.04 -24.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment