[RALCO] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 124.91%
YoY- -90.56%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 25,925 21,753 24,573 25,475 23,014 25,812 24,600 3.55%
PBT 461 -724 -124 391 -495 792 281 39.05%
Tax -22 -23 -22 -249 -75 0 0 -
NP 439 -747 -146 142 -570 792 281 34.60%
-
NP to SH 439 -747 -146 142 -570 792 281 34.60%
-
Tax Rate 4.77% - - 63.68% - 0.00% 0.00% -
Total Cost 25,486 22,500 24,719 25,333 23,584 25,020 24,319 3.17%
-
Net Worth 35,457 34,832 35,039 35,500 35,625 0 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 35,457 34,832 35,039 35,500 35,625 0 0 -
NOSH 42,211 41,966 41,714 41,764 41,911 41,829 39,218 5.02%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 1.69% -3.43% -0.59% 0.56% -2.48% 3.07% 1.14% -
ROE 1.24% -2.14% -0.42% 0.40% -1.60% 0.00% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 61.42 51.83 58.91 61.00 54.91 61.71 62.73 -1.39%
EPS 1.04 -1.78 -0.35 0.34 -1.36 1.89 0.71 28.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 0.84 0.85 0.85 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,764
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 51.04 42.82 48.37 50.15 45.31 50.81 48.43 3.55%
EPS 0.86 -1.47 -0.29 0.28 -1.12 1.56 0.55 34.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.698 0.6857 0.6898 0.6989 0.7013 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.69 0.735 0.60 0.45 0.45 0.50 0.45 -
P/RPS 1.12 1.42 1.02 0.74 0.82 0.81 0.72 34.21%
P/EPS 66.35 -41.29 -171.43 132.35 -33.09 26.41 62.81 3.71%
EY 1.51 -2.42 -0.58 0.76 -3.02 3.79 1.59 -3.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.89 0.71 0.53 0.53 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 25/08/14 23/05/14 26/02/14 27/11/13 30/08/13 07/06/13 -
Price 0.72 0.65 0.57 0.60 0.45 0.41 0.53 -
P/RPS 1.17 1.25 0.97 0.98 0.82 0.66 0.84 24.69%
P/EPS 69.23 -36.52 -162.86 176.47 -33.09 21.65 73.97 -4.31%
EY 1.44 -2.74 -0.61 0.57 -3.02 4.62 1.35 4.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.78 0.68 0.71 0.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment