[DKLS] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 93.73%
YoY- 1201.51%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 50,131 42,512 41,262 50,784 44,501 33,602 34,998 26.98%
PBT 8,259 7,596 13,051 15,922 8,427 6,913 5,760 27.07%
Tax -2,053 -1,735 -1,502 -2,241 -2,045 -1,520 -1,038 57.36%
NP 6,206 5,861 11,549 13,681 6,382 5,393 4,722 19.92%
-
NP to SH 6,086 5,617 11,406 12,091 6,241 5,150 4,580 20.80%
-
Tax Rate 24.86% 22.84% 11.51% 14.07% 24.27% 21.99% 18.02% -
Total Cost 43,925 36,651 29,713 37,103 38,119 28,209 30,276 28.07%
-
Net Worth 460,386 456,082 454,228 443,104 431,053 426,418 424,564 5.53%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 2,780 - - - -
Div Payout % - - - 23.00% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 460,386 456,082 454,228 443,104 431,053 426,418 424,564 5.53%
NOSH 92,633 92,699 92,699 92,699 92,699 92,699 92,699 -0.04%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 12.38% 13.79% 27.99% 26.94% 14.34% 16.05% 13.49% -
ROE 1.32% 1.23% 2.51% 2.73% 1.45% 1.21% 1.08% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 54.12 45.86 44.51 54.78 48.01 36.25 37.75 27.06%
EPS 6.57 6.06 12.30 13.04 6.73 5.56 4.94 20.87%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.97 4.92 4.90 4.78 4.65 4.60 4.58 5.58%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 54.12 45.89 44.54 54.82 48.04 36.27 37.78 26.99%
EPS 6.57 6.06 12.31 13.05 6.74 5.56 4.94 20.87%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.97 4.9235 4.9035 4.7834 4.6533 4.6033 4.5833 5.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.90 1.93 1.88 2.00 2.11 2.15 2.20 -
P/RPS 3.51 4.21 4.22 3.65 4.40 5.93 5.83 -28.63%
P/EPS 28.92 31.85 15.28 15.33 31.34 38.70 44.53 -24.94%
EY 3.46 3.14 6.54 6.52 3.19 2.58 2.25 33.12%
DY 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.38 0.42 0.45 0.47 0.48 -14.38%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 29/05/24 28/02/24 20/11/23 21/08/23 29/05/23 -
Price 1.90 1.91 1.90 1.91 2.05 2.11 2.18 -
P/RPS 3.51 4.16 4.27 3.49 4.27 5.82 5.77 -28.14%
P/EPS 28.92 31.52 15.44 14.64 30.45 37.98 44.12 -24.48%
EY 3.46 3.17 6.48 6.83 3.28 2.63 2.27 32.34%
DY 0.00 0.00 0.00 1.57 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.39 0.40 0.44 0.46 0.48 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment