[AWC] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 103.49%
YoY- -91.08%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 101,976 91,229 116,793 88,836 91,531 94,885 96,298 3.89%
PBT 10,386 7,866 10,393 3,805 -15,639 8,700 10,101 1.87%
Tax -3,406 -1,433 -1,818 -1,226 3,271 -1,218 -2,139 36.39%
NP 6,980 6,433 8,575 2,579 -12,368 7,482 7,962 -8.40%
-
NP to SH 6,980 6,433 5,841 467 -13,384 4,556 5,726 14.12%
-
Tax Rate 32.79% 18.22% 17.49% 32.22% - 14.00% 21.18% -
Total Cost 94,996 84,796 108,218 86,257 103,899 87,403 88,336 4.96%
-
Net Worth 209,461 201,932 194,603 224,145 223,517 234,929 231,738 -6.52%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 1,598 1,590 - - - - 1,585 0.54%
Div Payout % 22.91% 24.72% - - - - 27.68% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 209,461 201,932 194,603 224,145 223,517 234,929 231,738 -6.52%
NOSH 334,856 332,922 332,760 322,678 322,678 322,668 322,424 2.55%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.84% 7.05% 7.34% 2.90% -13.51% 7.89% 8.27% -
ROE 3.33% 3.19% 3.00% 0.21% -5.99% 1.94% 2.47% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 31.89 28.69 36.73 27.98 28.87 29.93 30.38 3.28%
EPS 2.18 2.02 1.84 0.15 -4.22 1.44 1.81 13.21%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.50 0.00%
NAPS 0.655 0.635 0.612 0.706 0.705 0.741 0.731 -7.06%
Adjusted Per Share Value based on latest NOSH - 322,678
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 30.19 27.01 34.57 26.30 27.10 28.09 28.51 3.89%
EPS 2.07 1.90 1.73 0.14 -3.96 1.35 1.70 14.04%
DPS 0.47 0.47 0.00 0.00 0.00 0.00 0.47 0.00%
NAPS 0.6201 0.5978 0.5761 0.6635 0.6617 0.6954 0.686 -6.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.04 0.63 0.64 0.555 0.47 0.51 0.46 -
P/RPS 3.26 2.20 1.74 1.98 1.63 1.70 1.51 67.12%
P/EPS 47.65 31.14 34.84 377.31 -11.13 35.49 25.47 51.88%
EY 2.10 3.21 2.87 0.27 -8.98 2.82 3.93 -34.17%
DY 0.48 0.79 0.00 0.00 0.00 0.00 1.09 -42.14%
P/NAPS 1.59 0.99 1.05 0.79 0.67 0.69 0.63 85.47%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 27/02/24 28/11/23 30/08/23 29/05/23 23/02/23 -
Price 1.07 1.11 0.625 0.59 0.505 0.49 0.575 -
P/RPS 3.36 3.87 1.70 2.11 1.75 1.64 1.89 46.80%
P/EPS 49.02 54.87 34.02 401.11 -11.96 34.10 31.83 33.39%
EY 2.04 1.82 2.94 0.25 -8.36 2.93 3.14 -25.00%
DY 0.47 0.45 0.00 0.00 0.00 0.00 0.87 -33.69%
P/NAPS 1.63 1.75 1.02 0.84 0.72 0.66 0.79 62.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment