[BESHOM] QoQ Quarter Result on 30-Apr-2016 [#4]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
30-Apr-2016 [#4]
Profit Trend
QoQ- 14.3%
YoY- 24.23%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 107,178 99,778 78,662 88,149 80,517 73,587 55,376 54.99%
PBT 21,695 20,321 12,595 15,210 13,167 11,891 8,804 81.94%
Tax -6,031 -4,411 -3,147 -4,077 -3,290 -2,867 -2,273 91.09%
NP 15,664 15,910 9,448 11,133 9,877 9,024 6,531 78.70%
-
NP to SH 15,360 15,908 9,744 11,183 9,784 8,940 6,625 74.72%
-
Tax Rate 27.80% 21.71% 24.99% 26.80% 24.99% 24.11% 25.82% -
Total Cost 91,514 83,868 69,214 77,016 70,640 64,563 48,845 51.68%
-
Net Worth 266,555 261,181 267,330 258,657 249,472 247,899 259,918 1.68%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - 9,673 - 21,392 - 7,807 - -
Div Payout % - 60.81% - 191.30% - 87.34% - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 266,555 261,181 267,330 258,657 249,472 247,899 259,918 1.68%
NOSH 193,156 202,190 193,717 194,479 194,900 195,196 195,427 -0.77%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 14.61% 15.95% 12.01% 12.63% 12.27% 12.26% 11.79% -
ROE 5.76% 6.09% 3.64% 4.32% 3.92% 3.61% 2.55% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 55.49 51.57 40.61 45.33 41.31 37.70 28.34 56.19%
EPS 7.95 8.22 5.03 3.84 5.02 4.58 3.39 76.05%
DPS 0.00 5.00 0.00 11.00 0.00 4.00 0.00 -
NAPS 1.38 1.35 1.38 1.33 1.28 1.27 1.33 2.47%
Adjusted Per Share Value based on latest NOSH - 194,479
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 35.69 33.23 26.19 29.35 26.81 24.50 18.44 54.99%
EPS 5.11 5.30 3.24 3.72 3.26 2.98 2.21 74.41%
DPS 0.00 3.22 0.00 7.12 0.00 2.60 0.00 -
NAPS 0.8876 0.8697 0.8902 0.8613 0.8308 0.8255 0.8655 1.68%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 4.29 4.00 2.92 2.54 2.35 2.38 2.25 -
P/RPS 7.73 7.76 7.19 5.60 5.69 6.31 7.94 -1.76%
P/EPS 53.95 48.65 58.05 44.17 46.81 51.97 66.37 -12.84%
EY 1.85 2.06 1.72 2.26 2.14 1.92 1.51 14.42%
DY 0.00 1.25 0.00 4.33 0.00 1.68 0.00 -
P/NAPS 3.11 2.96 2.12 1.91 1.84 1.87 1.69 49.89%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 29/03/17 22/12/16 21/09/16 29/06/16 18/03/16 16/12/15 23/09/15 -
Price 3.30 3.94 3.41 2.73 2.37 2.32 2.29 -
P/RPS 5.95 7.64 8.40 6.02 5.74 6.15 8.08 -18.37%
P/EPS 41.50 47.92 67.79 47.48 47.21 50.66 67.55 -27.62%
EY 2.41 2.09 1.48 2.11 2.12 1.97 1.48 38.20%
DY 0.00 1.27 0.00 4.03 0.00 1.72 0.00 -
P/NAPS 2.39 2.92 2.47 2.05 1.85 1.83 1.72 24.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment