[BESHOM] YoY Quarter Result on 31-Jan-2017 [#3]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
29-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jan-2017 [#3]
Profit Trend
QoQ- -3.44%
YoY- 56.99%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 67,021 86,156 103,067 107,178 80,517 61,960 71,637 -1.10%
PBT 10,983 16,924 25,021 21,695 13,167 9,465 14,152 -4.13%
Tax -3,074 -4,124 -5,800 -6,031 -3,290 -2,396 -3,520 -2.23%
NP 7,909 12,800 19,221 15,664 9,877 7,069 10,632 -4.80%
-
NP to SH 7,599 12,790 19,250 15,360 9,784 7,308 10,417 -5.11%
-
Tax Rate 27.99% 24.37% 23.18% 27.80% 24.99% 25.31% 24.87% -
Total Cost 59,112 73,356 83,846 91,514 70,640 54,891 61,005 -0.52%
-
Net Worth 296,199 299,602 319,139 266,555 249,472 246,865 244,179 3.26%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div 8,711 - 8,703 - - - - -
Div Payout % 114.64% - 45.21% - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 296,199 299,602 319,139 266,555 249,472 246,865 244,179 3.26%
NOSH 300,297 300,297 300,157 193,156 194,900 195,924 196,918 7.28%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 11.80% 14.86% 18.65% 14.61% 12.27% 11.41% 14.84% -
ROE 2.57% 4.27% 6.03% 5.76% 3.92% 2.96% 4.27% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 23.08 29.62 35.52 55.49 41.31 31.62 36.38 -7.30%
EPS 2.62 4.40 6.64 7.95 5.02 3.73 5.29 -11.04%
DPS 3.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 1.10 1.38 1.28 1.26 1.24 -3.20%
Adjusted Per Share Value based on latest NOSH - 193,156
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 22.32 28.69 34.32 35.69 26.81 20.63 23.86 -1.10%
EPS 2.53 4.26 6.41 5.11 3.26 2.43 3.47 -5.12%
DPS 2.90 0.00 2.90 0.00 0.00 0.00 0.00 -
NAPS 0.9864 0.9977 1.0627 0.8876 0.8308 0.8221 0.8131 3.27%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 2.00 2.78 5.38 4.29 2.35 2.40 2.53 -
P/RPS 8.67 9.39 15.14 7.73 5.69 7.59 6.95 3.75%
P/EPS 76.43 63.22 81.08 53.95 46.81 64.34 47.83 8.12%
EY 1.31 1.58 1.23 1.85 2.14 1.55 2.09 -7.48%
DY 1.50 0.00 0.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.70 4.89 3.11 1.84 1.90 2.04 -0.66%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 25/03/20 25/03/19 23/03/18 29/03/17 18/03/16 24/03/15 26/03/14 -
Price 1.17 2.70 4.70 3.30 2.37 2.36 2.48 -
P/RPS 5.07 9.12 13.23 5.95 5.74 7.46 6.82 -4.81%
P/EPS 44.71 61.40 70.84 41.50 47.21 63.27 46.88 -0.78%
EY 2.24 1.63 1.41 2.41 2.12 1.58 2.13 0.84%
DY 2.56 0.00 0.64 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 2.62 4.27 2.39 1.85 1.87 2.00 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment