[GCAP] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 141.94%
YoY- 159.86%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 4,596 8,520 12,041 9,054 10,699 10,359 10,161 -41.04%
PBT 59 552 3,402 3,200 -2,904 -1,781 152 -46.75%
Tax 502 62 -884 361 263 -12 -153 -
NP 561 614 2,518 3,561 -2,641 -1,793 -1 -
-
NP to SH 812 -100 2,666 1,005 -2,396 -1,643 146 213.58%
-
Tax Rate -850.85% -11.23% 25.98% -11.28% - - 100.66% -
Total Cost 4,035 7,906 9,523 5,493 13,340 12,152 10,162 -45.94%
-
Net Worth 103,210 102,501 102,501 99,667 98,466 101,052 102,704 0.32%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 103,210 102,501 102,501 99,667 98,466 101,052 102,704 0.32%
NOSH 236,179 236,179 236,179 236,179 236,179 236,179 236,102 0.02%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 12.21% 7.21% 20.91% 39.33% -24.68% -17.31% -0.01% -
ROE 0.79% -0.10% 2.60% 1.01% -2.43% -1.63% 0.14% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.95 3.61 5.10 3.83 4.53 4.39 4.30 -40.94%
EPS 0.30 0.00 1.10 0.40 -1.00 -0.70 0.10 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.437 0.434 0.434 0.422 0.417 0.428 0.435 0.30%
Adjusted Per Share Value based on latest NOSH - 236,179
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.40 2.60 3.67 2.76 3.26 3.16 3.10 -41.10%
EPS 0.25 -0.03 0.81 0.31 -0.73 -0.50 0.04 238.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3148 0.3126 0.3126 0.304 0.3003 0.3082 0.3132 0.33%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.34 0.325 0.385 0.37 0.42 0.48 0.53 -
P/RPS 17.47 9.01 7.55 9.65 9.27 10.94 12.32 26.19%
P/EPS 98.89 -767.58 34.11 86.95 -41.39 -68.98 857.08 -76.26%
EY 1.01 -0.13 2.93 1.15 -2.42 -1.45 0.12 313.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.75 0.89 0.88 1.01 1.12 1.22 -25.76%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 24/05/18 27/02/18 28/11/17 18/08/17 24/05/17 -
Price 0.345 0.385 0.385 0.395 0.395 0.415 0.52 -
P/RPS 17.73 10.67 7.55 10.30 8.72 9.46 12.08 29.11%
P/EPS 100.35 -909.29 34.11 92.83 -38.93 -59.64 840.91 -75.72%
EY 1.00 -0.11 2.93 1.08 -2.57 -1.68 0.12 310.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.89 0.94 0.95 0.97 1.20 -24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment