[GCAP] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -1225.34%
YoY- -78.39%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 0 4,700 8,520 10,359 10,838 8,841 23,475 -
PBT 572 -1,399 552 -1,781 -1,003 372 5,598 -31.60%
Tax 0 155 62 -12 121 14 -1,432 -
NP 572 -1,244 614 -1,793 -882 386 4,166 -28.15%
-
NP to SH 653 -1,112 -100 -1,643 -921 564 4,353 -27.08%
-
Tax Rate 0.00% - -11.23% - - -3.76% 25.58% -
Total Cost -572 5,944 7,906 12,152 11,720 8,455 19,309 -
-
Net Worth 89,460 97,778 102,501 101,052 99,928 6,401,400 96,038 -1.17%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 13 -
Div Payout % - - - - - - 0.31% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 89,460 97,778 102,501 101,052 99,928 6,401,400 96,038 -1.17%
NOSH 217,666 236,179 236,179 236,179 230,249 140,999 136,031 8.14%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.00% -26.47% 7.21% -17.31% -8.14% 4.37% 17.75% -
ROE 0.73% -1.14% -0.10% -1.63% -0.92% 0.01% 4.53% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 1.99 3.61 4.39 4.71 6.27 17.26 -
EPS 0.30 -0.50 0.00 -0.70 -0.40 0.40 3.20 -32.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.411 0.414 0.434 0.428 0.434 45.40 0.706 -8.61%
Adjusted Per Share Value based on latest NOSH - 236,179
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 1.43 2.60 3.16 3.31 2.70 7.16 -
EPS 0.20 -0.34 -0.03 -0.50 -0.28 0.17 1.33 -27.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2728 0.2982 0.3126 0.3082 0.3048 19.5232 0.2929 -1.17%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.555 0.295 0.325 0.48 0.425 0.46 0.86 -
P/RPS 0.00 14.82 9.01 10.94 9.03 7.34 4.98 -
P/EPS 185.00 -62.66 -767.58 -68.98 -106.25 115.00 26.88 37.87%
EY 0.54 -1.60 -0.13 -1.45 -0.94 0.87 3.72 -27.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 1.35 0.71 0.75 1.12 0.98 0.01 1.22 1.70%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 10/08/20 28/08/19 28/08/18 18/08/17 01/12/16 27/08/15 27/08/14 -
Price 1.27 0.29 0.385 0.415 0.475 0.405 0.84 -
P/RPS 0.00 14.57 10.67 9.46 10.09 6.46 4.87 -
P/EPS 423.33 -61.59 -909.29 -59.64 -118.75 101.25 26.25 58.88%
EY 0.24 -1.62 -0.11 -1.68 -0.84 0.99 3.81 -36.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 3.09 0.70 0.89 0.97 1.09 0.01 1.19 17.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment