[HPI] QoQ Quarter Result on 31-Aug-2000 [#1]

Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- 18.93%
YoY- 106.56%
Quarter Report
View:
Show?
Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 31,900 31,393 39,603 42,640 37,791 31,631 32,478 0.01%
PBT 1,713 1,258 3,107 2,606 2,204 292 550 -1.14%
Tax 206 -127 -381 -307 -271 20 -73 -
NP 1,919 1,131 2,726 2,299 1,933 312 477 -1.40%
-
NP to SH 1,919 1,131 2,726 2,299 1,933 312 477 -1.40%
-
Tax Rate -12.03% 10.10% 12.26% 11.78% 12.30% -6.85% 13.27% -
Total Cost 29,981 30,262 36,877 40,341 35,858 31,319 32,001 0.06%
-
Net Worth 69,627 67,579 66,672 63,874 62,138 60,387 60,294 -0.14%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div 1,052 - - - 706 - - -100.00%
Div Payout % 54.84% - - - 36.56% - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 69,627 67,579 66,672 63,874 62,138 60,387 60,294 -0.14%
NOSH 35,082 35,015 35,083 35,045 35,338 35,056 35,073 -0.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 6.02% 3.60% 6.88% 5.39% 5.11% 0.99% 1.47% -
ROE 2.76% 1.67% 4.09% 3.60% 3.11% 0.52% 0.79% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 90.93 89.65 112.88 121.67 106.94 90.23 92.60 0.01%
EPS 5.47 3.23 7.77 6.56 5.47 0.89 1.36 -1.40%
DPS 3.00 0.00 0.00 0.00 2.00 0.00 0.00 -100.00%
NAPS 1.9847 1.93 1.9004 1.8226 1.7584 1.7226 1.7191 -0.14%
Adjusted Per Share Value based on latest NOSH - 35,045
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 57.21 56.31 71.03 76.48 67.78 56.73 58.25 0.01%
EPS 3.44 2.03 4.89 4.12 3.47 0.56 0.86 -1.39%
DPS 1.89 0.00 0.00 0.00 1.27 0.00 0.00 -100.00%
NAPS 1.2488 1.2121 1.1958 1.1456 1.1145 1.0831 1.0814 -0.14%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 12/10/01 20/04/01 15/01/01 20/10/00 29/09/00 28/04/00 31/01/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment