[MPIRE] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -477.41%
YoY- -241.95%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 15,042 5,580 3,458 4,816 20,163 13,256 6,266 78.99%
PBT 1,786 -4,350 -4,209 -5,019 2,028 283 2,430 -18.51%
Tax 532 4,350 4,209 5,019 -678 -236 -231 -
NP 2,318 0 0 0 1,350 47 2,199 3.56%
-
NP to SH 2,318 -4,519 -4,542 -5,095 1,350 47 2,199 3.56%
-
Tax Rate -29.79% - - - 33.43% 83.39% 9.51% -
Total Cost 12,724 5,580 3,458 4,816 18,813 13,209 4,067 113.46%
-
Net Worth 49,371 46,905 52,138 55,989 61,204 61,823 59,877 -12.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 49,371 46,905 52,138 55,989 61,204 61,823 59,877 -12.03%
NOSH 35,015 35,003 34,992 34,993 34,974 36,153 35,015 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 15.41% 0.00% 0.00% 0.00% 6.70% 0.35% 35.09% -
ROE 4.70% -9.63% -8.71% -9.10% 2.21% 0.08% 3.67% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 42.96 15.94 9.88 13.76 57.65 36.67 17.89 79.03%
EPS 6.62 -12.91 -12.98 -14.56 3.86 0.13 6.28 3.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.34 1.49 1.60 1.75 1.71 1.71 -12.03%
Adjusted Per Share Value based on latest NOSH - 34,993
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.50 0.93 0.57 0.80 3.35 2.20 1.04 79.16%
EPS 0.39 -0.75 -0.76 -0.85 0.22 0.01 0.37 3.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0821 0.078 0.0867 0.0931 0.1017 0.1028 0.0995 -11.99%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.26 1.04 1.18 1.53 2.05 2.20 2.66 -
P/RPS 2.93 6.52 11.94 11.12 3.56 6.00 14.86 -66.02%
P/EPS 19.03 -8.06 -9.09 -10.51 53.11 1,692.31 42.36 -41.25%
EY 5.25 -12.41 -11.00 -9.52 1.88 0.06 2.36 70.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.78 0.79 0.96 1.17 1.29 1.56 -31.14%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 28/08/01 31/05/01 28/02/01 29/11/00 05/10/00 -
Price 1.05 1.21 1.32 1.18 1.62 2.16 2.20 -
P/RPS 2.44 7.59 13.36 8.57 2.81 5.89 12.29 -65.86%
P/EPS 15.86 -9.37 -10.17 -8.10 41.97 1,661.54 35.03 -40.95%
EY 6.30 -10.67 -9.83 -12.34 2.38 0.06 2.85 69.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 0.89 0.74 0.93 1.26 1.29 -30.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment