[MPIRE] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -357.45%
YoY- -241.95%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 28,896 13,854 8,274 4,816 49,115 27,899 14,643 57.13%
PBT -11,792 -13,578 -9,228 -5,019 3,520 1,340 1,057 -
Tax 11,792 13,578 9,228 5,019 -1,541 -584 -348 -
NP 0 0 0 0 1,979 756 709 -
-
NP to SH -11,838 -14,156 -9,637 -5,095 1,979 756 709 -
-
Tax Rate - - - - 43.78% 43.58% 32.92% -
Total Cost 28,896 13,854 8,274 4,816 47,136 27,143 13,934 62.40%
-
Net Worth 49,354 46,906 52,158 55,989 61,220 59,849 59,723 -11.90%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 49,354 46,906 52,158 55,989 61,220 59,849 59,723 -11.90%
NOSH 35,002 35,004 35,005 34,993 34,983 34,999 34,926 0.14%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 4.03% 2.71% 4.84% -
ROE -23.99% -30.18% -18.48% -9.10% 3.23% 1.26% 1.19% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 82.55 39.58 23.64 13.76 140.40 79.71 41.93 56.88%
EPS -33.82 -40.44 -27.53 -14.56 5.65 2.16 2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.34 1.49 1.60 1.75 1.71 1.71 -12.03%
Adjusted Per Share Value based on latest NOSH - 34,993
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.80 2.30 1.38 0.80 8.16 4.64 2.43 57.23%
EPS -1.97 -2.35 -1.60 -0.85 0.33 0.13 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.078 0.0867 0.0931 0.1018 0.0995 0.0993 -11.95%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.26 1.04 1.18 1.53 2.05 2.20 2.66 -
P/RPS 1.53 2.63 4.99 11.12 1.46 2.76 6.34 -61.13%
P/EPS -3.73 -2.57 -4.29 -10.51 36.24 101.85 131.03 -
EY -26.84 -38.88 -23.33 -9.52 2.76 0.98 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.78 0.79 0.96 1.17 1.29 1.56 -31.14%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 28/08/01 31/05/01 28/02/01 29/11/00 05/10/00 -
Price 1.05 1.21 1.32 1.18 1.62 2.16 2.20 -
P/RPS 1.27 3.06 5.58 8.57 1.15 2.71 5.25 -61.07%
P/EPS -3.10 -2.99 -4.79 -8.10 28.64 100.00 108.37 -
EY -32.21 -33.42 -20.86 -12.34 3.49 1.00 0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 0.89 0.74 0.93 1.26 1.29 -30.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment