[CFM] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 34.49%
YoY- 60.46%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 10,928 13,895 10,004 10,111 11,238 15,340 9,791 7.60%
PBT -2,403 663 -316 -192 -252 1,301 -120 638.76%
Tax -30 5 -39 -94 -238 -105 -80 -48.02%
NP -2,433 668 -355 -286 -490 1,196 -200 429.74%
-
NP to SH -2,488 627 -363 -416 -635 1,057 -306 304.86%
-
Tax Rate - -0.75% - - - 8.07% - -
Total Cost 13,361 13,227 10,359 10,397 11,728 14,144 9,991 21.40%
-
Net Worth 49,610 52,069 51,250 51,659 52,069 52,889 51,659 -2.66%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 49,610 52,069 51,250 51,659 52,069 52,889 51,659 -2.66%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -22.26% 4.81% -3.55% -2.83% -4.36% 7.80% -2.04% -
ROE -5.02% 1.20% -0.71% -0.81% -1.22% 2.00% -0.59% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 26.65 33.89 24.40 24.66 27.41 37.41 23.88 7.59%
EPS -6.07 1.53 -0.89 -1.01 -1.55 2.58 -0.75 303.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.27 1.25 1.26 1.27 1.29 1.26 -2.66%
Adjusted Per Share Value based on latest NOSH - 41,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.09 5.20 3.75 3.79 4.21 5.74 3.67 7.49%
EPS -0.93 0.23 -0.14 -0.16 -0.24 0.40 -0.11 315.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1858 0.195 0.1919 0.1934 0.195 0.198 0.1934 -2.63%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.10 1.13 1.20 1.10 1.05 1.06 1.12 -
P/RPS 4.13 3.33 4.92 4.46 3.83 2.83 4.69 -8.13%
P/EPS -18.13 73.89 -135.54 -108.41 -67.80 41.12 -150.07 -75.59%
EY -5.52 1.35 -0.74 -0.92 -1.48 2.43 -0.67 308.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.89 0.96 0.87 0.83 0.82 0.89 1.49%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 27/11/17 28/08/17 26/05/17 23/02/17 28/11/16 -
Price 1.06 1.07 1.19 1.13 1.02 1.06 1.12 -
P/RPS 3.98 3.16 4.88 4.58 3.72 2.83 4.69 -10.37%
P/EPS -17.47 69.97 -134.41 -111.37 -65.86 41.12 -150.07 -76.18%
EY -5.72 1.43 -0.74 -0.90 -1.52 2.43 -0.67 318.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.84 0.95 0.90 0.80 0.82 0.89 -0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment