[CFM] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -45.41%
YoY- 22.26%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 7,960 8,169 7,400 7,286 8,517 8,375 9,403 -10.50%
PBT -170 -770 -209 -684 -334 180 -1,946 -80.28%
Tax -105 0 0 0 -62 6 -5 659.75%
NP -275 -770 -209 -684 -396 186 -1,951 -72.88%
-
NP to SH -308 -773 -201 -618 -425 207 -1,956 -70.80%
-
Tax Rate - - - - - -3.33% - -
Total Cost 8,235 8,939 7,609 7,970 8,913 8,189 11,354 -19.25%
-
Net Worth 44,690 45,100 45,920 45,920 46,329 46,739 46,739 -2.94%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 44,690 45,100 45,920 45,920 46,329 46,739 46,739 -2.94%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -3.45% -9.43% -2.82% -9.39% -4.65% 2.22% -20.75% -
ROE -0.69% -1.71% -0.44% -1.35% -0.92% 0.44% -4.18% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.41 19.92 18.05 17.77 20.77 20.43 22.93 -10.50%
EPS -0.75 -1.89 -0.49 -1.51 -1.04 0.50 -4.77 -70.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.12 1.12 1.13 1.14 1.14 -2.94%
Adjusted Per Share Value based on latest NOSH - 41,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.98 3.06 2.77 2.73 3.19 3.14 3.52 -10.49%
EPS -0.12 -0.29 -0.08 -0.23 -0.16 0.08 -0.73 -69.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.1689 0.172 0.172 0.1735 0.175 0.175 -2.95%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.09 1.10 1.11 1.20 1.15 1.17 1.05 -
P/RPS 5.61 5.52 6.15 6.75 5.54 5.73 4.58 14.46%
P/EPS -145.10 -58.34 -226.42 -79.61 -110.94 231.74 -22.01 251.18%
EY -0.69 -1.71 -0.44 -1.26 -0.90 0.43 -4.54 -71.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.99 1.07 1.02 1.03 0.92 5.71%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 27/02/20 27/11/19 27/08/19 28/05/19 26/02/19 29/11/18 -
Price 1.06 1.10 1.10 1.11 1.20 1.25 1.14 -
P/RPS 5.46 5.52 6.09 6.25 5.78 6.12 4.97 6.46%
P/EPS -141.10 -58.34 -224.38 -73.64 -115.76 247.58 -23.90 226.29%
EY -0.71 -1.71 -0.45 -1.36 -0.86 0.40 -4.18 -69.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.00 0.98 0.99 1.06 1.10 1.00 -2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment