[BHIC] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 60.34%
YoY- -69.85%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 36,295 18,818 61,418 49,160 39,717 92,774 64,262 -31.69%
PBT -4,057 -133,984 16,371 7,594 5,404 -22,763 7,900 -
Tax -241 2,071 -4,502 -377 -903 -1,063 -151 36.61%
NP -4,298 -131,913 11,869 7,217 4,501 -23,826 7,749 -
-
NP to SH -4,298 -131,913 11,869 7,217 4,501 -23,826 7,749 -
-
Tax Rate - - 27.50% 4.96% 16.71% - 1.91% -
Total Cost 40,593 150,731 49,549 41,943 35,216 116,600 56,513 -19.81%
-
Net Worth 228,581 233,550 365,233 355,294 350,325 345,356 372,687 -27.83%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 3,726 - - 4,969 -
Div Payout % - - - 51.64% - - 64.13% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 228,581 233,550 365,233 355,294 350,325 345,356 372,687 -27.83%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,458 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -11.84% -700.99% 19.32% 14.68% 11.33% -25.68% 12.06% -
ROE -1.88% -56.48% 3.25% 2.03% 1.28% -6.90% 2.08% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 14.61 7.57 24.72 19.79 15.99 37.34 25.86 -31.68%
EPS -1.73 -53.09 4.78 2.90 1.81 -9.59 3.12 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 2.00 -
NAPS 0.92 0.94 1.47 1.43 1.41 1.39 1.50 -27.83%
Adjusted Per Share Value based on latest NOSH - 248,458
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.43 3.33 10.88 8.71 7.04 16.44 11.39 -31.71%
EPS -0.76 -23.38 2.10 1.28 0.80 -4.22 1.37 -
DPS 0.00 0.00 0.00 0.66 0.00 0.00 0.88 -
NAPS 0.4051 0.4139 0.6473 0.6296 0.6208 0.612 0.6605 -27.83%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.31 1.31 1.32 1.44 1.73 1.83 2.15 -
P/RPS 8.97 17.30 5.34 7.28 10.82 4.90 8.31 5.23%
P/EPS -75.73 -2.47 27.63 49.57 95.50 -19.08 68.94 -
EY -1.32 -40.53 3.62 2.02 1.05 -5.24 1.45 -
DY 0.00 0.00 0.00 1.04 0.00 0.00 0.93 -
P/NAPS 1.42 1.39 0.90 1.01 1.23 1.32 1.43 -0.46%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 27/02/19 23/11/18 21/08/18 17/05/18 27/02/18 15/11/17 -
Price 1.28 1.29 1.35 1.37 1.87 1.88 2.01 -
P/RPS 8.76 17.03 5.46 6.92 11.70 5.03 7.77 8.33%
P/EPS -73.99 -2.43 28.26 47.16 103.23 -19.60 64.45 -
EY -1.35 -41.16 3.54 2.12 0.97 -5.10 1.55 -
DY 0.00 0.00 0.00 1.09 0.00 0.00 1.00 -
P/NAPS 1.39 1.37 0.92 0.96 1.33 1.35 1.34 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment