[DATAPRP] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 9.4%
YoY- -5.12%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 14,853 6,022 7,441 7,674 12,591 8,551 7,362 59.46%
PBT -163 -2,940 -5,224 -2,817 -2,878 -2,308 -1,925 -80.63%
Tax 131 0 0 0 -102 0 0 -
NP -32 -2,940 -5,224 -2,817 -2,980 -2,308 -1,925 -93.43%
-
NP to SH -343 -2,600 -5,308 -2,688 -2,967 -2,288 -1,915 -68.12%
-
Tax Rate - - - - - - - -
Total Cost 14,885 8,962 12,665 10,491 15,571 10,859 9,287 36.83%
-
Net Worth 77,909 82,788 79,987 30,160 24,688 14,004 13,906 214.45%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 77,909 82,788 79,987 30,160 24,688 14,004 13,906 214.45%
NOSH 670,470 669,970 669,827 613,829 602,595 493,655 463,535 27.81%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -0.22% -48.82% -70.21% -36.71% -23.67% -26.99% -26.15% -
ROE -0.44% -3.14% -6.64% -8.91% -12.02% -16.34% -13.77% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.29 0.95 1.21 1.27 2.55 1.83 1.59 27.44%
EPS 0.05 -0.41 -0.86 -0.45 -0.60 -0.49 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.05 0.05 0.03 0.03 151.34%
Adjusted Per Share Value based on latest NOSH - 613,829
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.99 0.81 0.99 1.03 1.68 1.14 0.98 60.14%
EPS -0.05 -0.35 -0.71 -0.36 -0.40 -0.31 -0.26 -66.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1042 0.1107 0.107 0.0403 0.033 0.0187 0.0186 214.44%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.81 1.07 1.09 1.82 0.18 0.175 0.14 -
P/RPS 35.41 113.15 90.13 143.06 7.06 9.55 8.81 152.15%
P/EPS -1,533.21 -262.08 -126.35 -408.42 -29.96 -35.71 -33.89 1160.87%
EY -0.07 -0.38 -0.79 -0.24 -3.34 -2.80 -2.95 -91.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.75 8.23 8.38 36.40 3.60 5.83 4.67 27.75%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 25/11/21 30/09/21 28/05/21 26/03/21 26/11/20 27/08/20 -
Price 0.255 0.93 1.07 1.57 1.76 0.185 0.195 -
P/RPS 11.15 98.35 88.48 123.41 69.02 10.10 12.28 -6.21%
P/EPS -482.68 -227.79 -124.03 -352.32 -292.90 -37.75 -47.20 369.14%
EY -0.21 -0.44 -0.81 -0.28 -0.34 -2.65 -2.12 -78.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 7.15 8.23 31.40 35.20 6.17 6.50 -52.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment