[PERTAMA] QoQ Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 33,500 31,228 15,060 0 0 0 28,119 -0.17%
PBT -18,476 7,053 3,287 0 0 0 -8,889 -0.73%
Tax 18,476 -2,472 -53 0 0 0 8,889 -0.73%
NP 0 4,581 3,234 0 0 0 0 -
-
NP to SH -15,878 4,581 3,234 0 0 0 -7,892 -0.70%
-
Tax Rate - 35.05% 1.61% - - - - -
Total Cost 33,500 26,647 11,826 0 0 0 28,119 -0.17%
-
Net Worth 60,117 76,055 74,381 0 66,292 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 60,117 76,055 74,381 0 66,292 0 0 -100.00%
NOSH 44,203 44,218 46,199 39,460 39,460 39,460 39,460 -0.11%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 14.67% 21.47% 0.00% 0.00% 0.00% 0.00% -
ROE -26.41% 6.02% 4.35% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 75.79 70.62 32.60 0.00 0.00 0.00 71.26 -0.06%
EPS -35.92 10.36 7.00 0.00 0.00 0.00 -20.00 -0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.72 1.61 0.00 1.68 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,460
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 8.27 7.71 3.72 0.00 0.00 0.00 6.94 -0.17%
EPS -3.92 1.13 0.80 0.00 0.00 0.00 -1.95 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.1878 0.1837 0.00 0.1637 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 9.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -26.06 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -3.84 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.88 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 20/03/00 30/11/99 - - - - -
Price 7.40 7.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.76 11.16 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -20.60 76.06 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -4.85 1.31 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.44 4.58 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment