[PERTAMA] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 168.28%
YoY- 191.6%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 3,728 3,994 572 101 144 133 25 2686.53%
PBT -25,067 4 189 245 -87 -1,765 -544 1176.35%
Tax -16 2,325 1,235 5,225 2,222 1,875 -3,623 -97.28%
NP -25,083 2,329 1,424 5,470 2,135 110 -4,167 229.82%
-
NP to SH -20,775 897 940 4,094 1,526 -350 -4,214 188.82%
-
Tax Rate - -58,125.00% -653.44% -2,132.65% - - - -
Total Cost 28,811 1,665 -852 -5,369 -1,991 23 4,192 260.21%
-
Net Worth 130,008 60,670 138,675 132,647 125,531 122,631 115,739 8.03%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 130,008 60,670 138,675 132,647 125,531 122,631 115,739 8.03%
NOSH 433,360 433,360 433,360 433,360 433,360 433,360 433,360 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -672.83% 58.31% 248.95% 5,415.84% 1,482.64% 82.71% -16,668.00% -
ROE -15.98% 1.48% 0.68% 3.09% 1.22% -0.29% -3.64% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.86 0.92 0.13 0.02 0.03 0.03 0.01 1832.59%
EPS -5.47 0.21 0.22 0.96 0.37 -0.09 -1.05 199.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.14 0.32 0.31 0.30 0.30 0.29 2.27%
Adjusted Per Share Value based on latest NOSH - 433,360
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.92 0.99 0.14 0.02 0.04 0.03 0.01 1921.22%
EPS -5.13 0.22 0.23 1.01 0.38 -0.09 -1.04 188.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.321 0.1498 0.3424 0.3275 0.31 0.3028 0.2858 8.02%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.58 0.515 0.555 0.395 0.37 0.35 0.49 -
P/RPS 67.42 55.88 420.48 1,673.45 1,075.16 1,075.71 7,822.42 -95.75%
P/EPS -12.10 248.81 255.87 41.28 101.46 -408.77 -46.41 -59.08%
EY -8.27 0.40 0.39 2.42 0.99 -0.24 -2.15 144.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 3.68 1.73 1.27 1.23 1.17 1.69 9.23%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 18/08/21 28/05/21 23/02/21 20/11/20 01/09/20 -
Price 0.845 0.50 0.56 0.50 0.455 0.375 0.385 -
P/RPS 98.23 54.25 424.27 2,118.30 1,322.15 1,152.55 6,146.19 -93.60%
P/EPS -17.63 241.56 258.17 52.26 124.76 -437.97 -36.46 -38.31%
EY -5.67 0.41 0.39 1.91 0.80 -0.23 -2.74 62.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 3.57 1.75 1.61 1.52 1.25 1.33 64.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment