[ENRA] QoQ Quarter Result on 31-Dec-2004 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- -79.58%
YoY- 73.43%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 54,782 53,571 81,376 68,080 91,291 37,010 65,964 -11.63%
PBT 79 6,483 -25 2,223 8,618 1,246 4,314 -93.03%
Tax -710 -2,082 -1,285 -1,120 -3,217 -1,069 -2,857 -60.43%
NP -631 4,401 -1,310 1,103 5,401 177 1,457 -
-
NP to SH -730 3,050 -1,310 1,103 5,401 177 1,457 -
-
Tax Rate 898.73% 32.11% - 50.38% 37.33% 85.79% 66.23% -
Total Cost 55,413 49,170 82,686 66,977 85,890 36,833 64,507 -9.62%
-
Net Worth 123,572 125,267 106,216 123,071 122,592 121,539 118,166 3.02%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - 34 -
Div Payout % - - - - - - 2.36% -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 123,572 125,267 106,216 123,071 122,592 121,539 118,166 3.02%
NOSH 135,185 136,160 118,018 116,105 115,653 117,999 114,724 11.55%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -1.15% 8.22% -1.61% 1.62% 5.92% 0.48% 2.21% -
ROE -0.59% 2.43% -1.23% 0.90% 4.41% 0.15% 1.23% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 40.52 39.34 68.95 58.64 78.94 31.36 57.50 -20.79%
EPS -0.54 2.24 -1.11 0.95 4.67 0.15 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.9141 0.92 0.90 1.06 1.06 1.03 1.03 -7.64%
Adjusted Per Share Value based on latest NOSH - 116,105
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 36.59 35.79 54.36 45.48 60.98 24.72 44.06 -11.63%
EPS -0.49 2.04 -0.88 0.74 3.61 0.12 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.8255 0.8368 0.7095 0.8221 0.8189 0.8119 0.7894 3.02%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.90 0.92 0.90 0.98 1.12 1.29 1.33 -
P/RPS 2.22 2.34 1.31 1.67 1.42 4.11 2.31 -2.61%
P/EPS -166.67 41.07 -81.08 103.16 23.98 860.00 104.72 -
EY -0.60 2.43 -1.23 0.97 4.17 0.12 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.98 1.00 1.00 0.92 1.06 1.25 1.29 -16.72%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 23/08/05 14/06/05 25/02/05 03/12/04 26/08/04 28/05/04 -
Price 0.92 0.85 0.90 0.97 1.04 1.17 1.28 -
P/RPS 2.27 2.16 1.31 1.65 1.32 3.73 2.23 1.19%
P/EPS -170.37 37.95 -81.08 102.11 22.27 780.00 100.79 -
EY -0.59 2.64 -1.23 0.98 4.49 0.13 0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.01 0.92 1.00 0.92 0.98 1.14 1.24 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment