[ENRA] QoQ Quarter Result on 30-Jun-2005 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 332.82%
YoY- 1623.16%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 40,593 46,408 54,782 53,571 81,376 68,080 91,291 -41.77%
PBT 35,882 -820 79 6,483 -25 2,223 8,618 159.03%
Tax -397 -390 -710 -2,082 -1,285 -1,120 -3,217 -75.24%
NP 35,485 -1,210 -631 4,401 -1,310 1,103 5,401 251.19%
-
NP to SH 35,574 -1,653 -730 3,050 -1,310 1,103 5,401 251.78%
-
Tax Rate 1.11% - 898.73% 32.11% - 50.38% 37.33% -
Total Cost 5,108 47,618 55,413 49,170 82,686 66,977 85,890 -84.79%
-
Net Worth 179,931 156,597 123,572 125,267 106,216 123,071 122,592 29.18%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 179,931 156,597 123,572 125,267 106,216 123,071 122,592 29.18%
NOSH 136,229 136,611 135,185 136,160 118,018 116,105 115,653 11.54%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 87.42% -2.61% -1.15% 8.22% -1.61% 1.62% 5.92% -
ROE 19.77% -1.06% -0.59% 2.43% -1.23% 0.90% 4.41% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 29.80 33.97 40.52 39.34 68.95 58.64 78.94 -47.79%
EPS 26.11 -1.21 -0.54 2.24 -1.11 0.95 4.67 215.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3208 1.1463 0.9141 0.92 0.90 1.06 1.06 15.80%
Adjusted Per Share Value based on latest NOSH - 136,160
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 27.12 31.00 36.59 35.79 54.36 45.48 60.98 -41.76%
EPS 23.76 -1.10 -0.49 2.04 -0.88 0.74 3.61 251.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2019 1.0461 0.8255 0.8368 0.7095 0.8221 0.8189 29.17%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.86 0.98 0.90 0.92 0.90 0.98 1.12 -
P/RPS 2.89 2.88 2.22 2.34 1.31 1.67 1.42 60.66%
P/EPS 3.29 -80.99 -166.67 41.07 -81.08 103.16 23.98 -73.43%
EY 30.36 -1.23 -0.60 2.43 -1.23 0.97 4.17 276.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.85 0.98 1.00 1.00 0.92 1.06 -27.84%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 27/02/06 29/11/05 23/08/05 14/06/05 25/02/05 03/12/04 -
Price 0.90 0.88 0.92 0.85 0.90 0.97 1.04 -
P/RPS 3.02 2.59 2.27 2.16 1.31 1.65 1.32 73.71%
P/EPS 3.45 -72.73 -170.37 37.95 -81.08 102.11 22.27 -71.18%
EY 29.01 -1.38 -0.59 2.64 -1.23 0.98 4.49 247.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.77 1.01 0.92 1.00 0.92 0.98 -21.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment