[S&FCAP] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -1.35%
YoY- 16.86%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 27,413 38,153 26,849 29,953 28,222 38,169 30,176 -6.18%
PBT 3,525 3,226 6,053 6,219 3,896 8,067 7,972 -41.87%
Tax -386 -1,117 -1,253 -793 1,604 -2,250 -2,194 -68.50%
NP 3,139 2,109 4,800 5,426 5,500 5,817 5,778 -33.34%
-
NP to SH 3,139 2,109 4,800 5,426 5,500 5,817 5,778 -33.34%
-
Tax Rate 10.95% 34.62% 20.70% 12.75% -41.17% 27.89% 27.52% -
Total Cost 24,274 36,044 22,049 24,527 22,722 32,352 24,398 -0.33%
-
Net Worth 115,161 187,850 186,474 184,322 182,949 177,389 171,498 -23.26%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 5,184 4,602 - - -
Div Payout % - - - 95.54% 83.68% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 115,161 187,850 186,474 184,322 182,949 177,389 171,498 -23.26%
NOSH 115,161 115,245 115,107 115,201 115,062 115,188 115,099 0.03%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 11.45% 5.53% 17.88% 18.12% 19.49% 15.24% 19.15% -
ROE 2.73% 1.12% 2.57% 2.94% 3.01% 3.28% 3.37% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 23.80 33.11 23.33 26.00 24.53 33.14 26.22 -6.23%
EPS 1.30 1.83 4.17 4.71 4.78 5.05 5.02 -59.27%
DPS 0.00 0.00 0.00 4.50 4.00 0.00 0.00 -
NAPS 1.00 1.63 1.62 1.60 1.59 1.54 1.49 -23.28%
Adjusted Per Share Value based on latest NOSH - 115,201
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.53 6.30 4.43 4.95 4.66 6.30 4.98 -6.10%
EPS 0.52 0.35 0.79 0.90 0.91 0.96 0.95 -33.01%
DPS 0.00 0.00 0.00 0.86 0.76 0.00 0.00 -
NAPS 0.1902 0.3103 0.308 0.3045 0.3022 0.293 0.2833 -23.27%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.69 0.76 0.86 0.82 0.85 0.75 0.64 -
P/RPS 2.90 2.30 3.69 3.15 3.47 2.26 2.44 12.16%
P/EPS 25.31 41.53 20.62 17.41 17.78 14.85 12.75 57.75%
EY 3.95 2.41 4.85 5.74 5.62 6.73 7.84 -36.60%
DY 0.00 0.00 0.00 5.49 4.71 0.00 0.00 -
P/NAPS 0.69 0.47 0.53 0.51 0.53 0.49 0.43 36.94%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 29/11/07 29/08/07 30/05/07 28/02/07 30/11/06 29/08/06 -
Price 0.67 0.73 0.76 0.84 0.88 0.83 0.62 -
P/RPS 2.81 2.21 3.26 3.23 3.59 2.50 2.36 12.30%
P/EPS 24.58 39.89 18.23 17.83 18.41 16.44 12.35 58.02%
EY 4.07 2.51 5.49 5.61 5.43 6.08 8.10 -36.71%
DY 0.00 0.00 0.00 5.36 4.55 0.00 0.00 -
P/NAPS 0.67 0.45 0.47 0.53 0.55 0.54 0.42 36.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment