[S&FCAP] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -0.16%
YoY- 16.86%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 72,088 56,332 126,664 119,812 141,296 121,940 97,288 -4.87%
PBT -15,060 -6,236 9,288 24,876 25,228 28,376 23,644 -
Tax 4,072 1,660 -2,512 -3,172 -6,656 -6,284 -5,164 -
NP -10,988 -4,576 6,776 21,704 18,572 22,092 18,480 -
-
NP to SH -10,656 -4,576 6,776 21,704 18,572 22,092 18,480 -
-
Tax Rate - - 27.05% 12.75% 26.38% 22.15% 21.84% -
Total Cost 83,076 60,908 119,888 98,108 122,724 99,848 78,808 0.88%
-
Net Worth 193,745 194,723 193,599 184,322 169,360 156,484 142,862 5.20%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 20,736 16,129 - - -
Div Payout % - - - 95.54% 86.85% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 193,745 194,723 193,599 184,322 169,360 156,484 142,862 5.20%
NOSH 242,181 243,404 115,238 115,201 115,210 115,062 115,211 13.17%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -15.24% -8.12% 5.35% 18.12% 13.14% 18.12% 19.00% -
ROE -5.50% -2.35% 3.50% 11.78% 10.97% 14.12% 12.94% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 29.77 23.14 109.92 104.00 122.64 105.98 84.44 -15.94%
EPS -4.40 -1.88 5.88 18.84 16.12 19.20 16.04 -
DPS 0.00 0.00 0.00 18.00 14.00 0.00 0.00 -
NAPS 0.80 0.80 1.68 1.60 1.47 1.36 1.24 -7.04%
Adjusted Per Share Value based on latest NOSH - 115,201
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.91 9.30 20.92 19.79 23.34 20.14 16.07 -4.86%
EPS -1.76 -0.76 1.12 3.59 3.07 3.65 3.05 -
DPS 0.00 0.00 0.00 3.43 2.66 0.00 0.00 -
NAPS 0.32 0.3216 0.3198 0.3045 0.2797 0.2585 0.236 5.20%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.26 0.39 0.59 0.82 0.68 0.76 0.88 -
P/RPS 0.87 1.69 0.54 0.79 0.55 0.72 1.04 -2.92%
P/EPS -5.91 -20.74 10.03 4.35 4.22 3.96 5.49 -
EY -16.92 -4.82 9.97 22.98 23.71 25.26 18.23 -
DY 0.00 0.00 0.00 21.95 20.59 0.00 0.00 -
P/NAPS 0.33 0.49 0.35 0.51 0.46 0.56 0.71 -11.98%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 29/05/09 29/05/08 30/05/07 31/05/06 27/05/05 27/08/04 -
Price 0.19 0.38 0.65 0.84 0.64 0.78 0.85 -
P/RPS 0.64 1.64 0.59 0.81 0.52 0.74 1.01 -7.31%
P/EPS -4.32 -20.21 11.05 4.46 3.97 4.06 5.30 -
EY -23.16 -4.95 9.05 22.43 25.19 24.62 18.87 -
DY 0.00 0.00 0.00 21.43 21.88 0.00 0.00 -
P/NAPS 0.24 0.48 0.39 0.53 0.44 0.57 0.69 -16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment