[IREKA] QoQ Quarter Result on 30-Sep-2002 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -49.86%
YoY- 139.68%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 123,898 100,333 80,434 63,820 70,072 78,438 52,721 77.03%
PBT 7,832 1,594 2,077 2,543 4,201 2,798 3,510 71.00%
Tax -2,139 -1,342 -447 -778 -681 -893 -535 152.54%
NP 5,693 252 1,630 1,765 3,520 1,905 2,975 54.31%
-
NP to SH 5,693 252 1,630 1,765 3,520 1,905 2,975 54.31%
-
Tax Rate 27.31% 84.19% 21.52% 30.59% 16.21% 31.92% 15.24% -
Total Cost 118,205 100,081 78,804 62,055 66,552 76,533 49,746 78.35%
-
Net Worth 136,384 104,067 88,145 98,894 97,624 93,194 90,005 32.02%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 136,384 104,067 88,145 98,894 97,624 93,194 90,005 32.02%
NOSH 103,321 104,067 69,957 68,677 68,750 68,525 68,706 31.35%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 4.59% 0.25% 2.03% 2.77% 5.02% 2.43% 5.64% -
ROE 4.17% 0.24% 1.85% 1.78% 3.61% 2.04% 3.31% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 119.92 96.41 114.98 92.93 101.92 114.47 76.73 34.78%
EPS 5.51 0.24 2.33 2.57 5.12 2.78 4.33 17.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.00 1.26 1.44 1.42 1.36 1.31 0.50%
Adjusted Per Share Value based on latest NOSH - 68,677
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 54.39 44.05 35.31 28.02 30.76 34.44 23.15 77.00%
EPS 2.50 0.11 0.72 0.77 1.55 0.84 1.31 54.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5987 0.4569 0.387 0.4342 0.4286 0.4091 0.3951 32.02%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.98 0.90 0.98 1.31 1.70 1.48 1.48 -
P/RPS 0.82 0.93 0.85 1.41 1.67 1.29 1.93 -43.57%
P/EPS 17.79 371.67 42.06 50.97 33.20 53.24 34.18 -35.37%
EY 5.62 0.27 2.38 1.96 3.01 1.88 2.93 54.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 0.78 0.91 1.20 1.09 1.13 -24.64%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 05/08/03 27/02/03 28/01/03 11/10/02 30/05/02 27/02/02 -
Price 1.09 1.07 0.92 0.94 1.12 1.65 1.40 -
P/RPS 0.91 1.11 0.80 1.01 1.10 1.44 1.82 -37.08%
P/EPS 19.78 441.88 39.48 36.58 21.88 59.35 32.33 -27.99%
EY 5.06 0.23 2.53 2.73 4.57 1.68 3.09 39.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.07 0.73 0.65 0.79 1.21 1.07 -15.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment