[PMETAL] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 5.61%
YoY- 0.9%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 73,972 62,893 78,063 87,630 79,191 64,274 69,114 -0.06%
PBT 2,508 1,310 3,941 6,776 5,997 3,971 4,190 0.52%
Tax -1,506 -272 -489 -3,407 -2,807 -1,516 111 -
NP 1,002 1,038 3,452 3,369 3,190 2,455 4,301 1.48%
-
NP to SH 1,002 1,038 3,452 3,369 3,190 2,455 4,301 1.48%
-
Tax Rate 60.05% 20.76% 12.41% 50.28% 46.81% 38.18% -2.65% -
Total Cost 72,970 61,855 74,611 84,261 76,001 61,819 64,813 -0.12%
-
Net Worth 121,229 120,582 119,611 119,745 116,056 112,830 111,553 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 929 - 930 - 929 -
Div Payout % - - 26.93% - 29.18% - 21.61% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 121,229 120,582 119,611 119,745 116,056 112,830 111,553 -0.08%
NOSH 61,851 62,155 61,974 62,044 62,062 61,994 61,974 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.35% 1.65% 4.42% 3.84% 4.03% 3.82% 6.22% -
ROE 0.83% 0.86% 2.89% 2.81% 2.75% 2.18% 3.86% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 119.60 101.19 125.96 141.24 127.60 103.68 111.52 -0.07%
EPS 1.62 1.67 5.57 5.43 5.14 3.96 6.94 1.48%
DPS 0.00 0.00 1.50 0.00 1.50 0.00 1.50 -
NAPS 1.96 1.94 1.93 1.93 1.87 1.82 1.80 -0.08%
Adjusted Per Share Value based on latest NOSH - 62,044
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.90 0.76 0.95 1.06 0.96 0.78 0.84 -0.06%
EPS 0.01 0.01 0.04 0.04 0.04 0.03 0.05 1.64%
DPS 0.00 0.00 0.01 0.00 0.01 0.00 0.01 -
NAPS 0.0147 0.0146 0.0145 0.0145 0.0141 0.0137 0.0135 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.42 0.39 0.47 0.70 0.80 1.03 0.00 -
P/RPS 0.35 0.39 0.37 0.50 0.63 0.99 0.00 -100.00%
P/EPS 25.93 23.35 8.44 12.89 15.56 26.01 0.00 -100.00%
EY 3.86 4.28 11.85 7.76 6.43 3.84 0.00 -100.00%
DY 0.00 0.00 3.19 0.00 1.87 0.00 0.00 -
P/NAPS 0.21 0.20 0.24 0.36 0.43 0.57 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 30/05/01 26/02/01 22/11/00 23/08/00 31/05/00 29/02/00 -
Price 0.42 0.40 0.49 0.59 0.81 0.94 1.15 -
P/RPS 0.35 0.40 0.39 0.42 0.63 0.91 1.03 1.10%
P/EPS 25.93 23.95 8.80 10.87 15.76 23.74 16.57 -0.45%
EY 3.86 4.17 11.37 9.20 6.35 4.21 6.03 0.45%
DY 0.00 0.00 3.06 0.00 1.85 0.00 1.30 -
P/NAPS 0.21 0.21 0.25 0.31 0.43 0.52 0.64 1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment