[PMETAL] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -42.09%
YoY- 88.34%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 113,329 84,643 88,248 69,489 103,978 62,409 73,972 32.79%
PBT 6,773 6,057 4,677 3,694 5,544 3,411 2,508 93.57%
Tax -4,194 -3,262 -1,995 -1,739 -2,168 -1,784 -1,506 97.57%
NP 2,579 2,795 2,682 1,955 3,376 1,627 1,002 87.48%
-
NP to SH 2,579 2,795 2,682 1,955 3,376 1,627 1,002 87.48%
-
Tax Rate 61.92% 53.86% 42.66% 47.08% 39.11% 52.30% 60.05% -
Total Cost 110,750 81,848 85,566 67,534 100,602 60,782 72,970 31.96%
-
Net Worth 128,330 132,623 130,995 128,471 125,979 123,577 121,229 3.85%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 128,330 132,623 130,995 128,471 125,979 123,577 121,229 3.85%
NOSH 61,995 61,973 62,083 62,063 62,058 62,099 61,851 0.15%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.28% 3.30% 3.04% 2.81% 3.25% 2.61% 1.35% -
ROE 2.01% 2.11% 2.05% 1.52% 2.68% 1.32% 0.83% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 182.80 136.58 142.14 111.96 167.55 100.50 119.60 32.58%
EPS 4.16 4.51 4.32 3.15 5.44 2.62 1.62 87.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.14 2.11 2.07 2.03 1.99 1.96 3.69%
Adjusted Per Share Value based on latest NOSH - 62,063
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.38 1.03 1.07 0.84 1.26 0.76 0.90 32.86%
EPS 0.03 0.03 0.03 0.02 0.04 0.02 0.01 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0156 0.0161 0.0159 0.0156 0.0153 0.015 0.0147 4.02%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.37 0.39 0.46 0.45 0.40 0.35 0.42 -
P/RPS 0.20 0.29 0.32 0.40 0.24 0.35 0.35 -31.06%
P/EPS 8.89 8.65 10.65 14.29 7.35 13.36 25.93 -50.91%
EY 11.24 11.56 9.39 7.00 13.60 7.49 3.86 103.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.22 0.22 0.20 0.18 0.21 -9.74%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 03/12/02 28/08/02 31/05/02 28/02/02 28/11/01 28/08/01 -
Price 0.36 0.38 0.43 0.43 0.40 0.40 0.42 -
P/RPS 0.20 0.28 0.30 0.38 0.24 0.40 0.35 -31.06%
P/EPS 8.65 8.43 9.95 13.65 7.35 15.27 25.93 -51.80%
EY 11.56 11.87 10.05 7.33 13.60 6.55 3.86 107.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.20 0.21 0.20 0.20 0.21 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment