[JIANKUN] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -27.7%
YoY- 99.69%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 10,986 23,310 5,262 19,213 18,422 7,108 7,998 23.44%
PBT 2,401 2,927 89 2,377 2,668 716 230 374.26%
Tax -1,408 -335 -18 -430 25 -192 -94 502.68%
NP 993 2,592 71 1,947 2,693 524 136 274.10%
-
NP to SH 993 2,592 71 1,947 2,693 524 136 274.10%
-
Tax Rate 58.64% 11.45% 20.22% 18.09% -0.94% 26.82% 40.87% -
Total Cost 9,993 20,718 5,191 17,266 15,729 6,584 7,862 17.25%
-
Net Worth 61,732 60,075 56,727 56,727 55,058 51,722 51,722 12.45%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 61,732 60,075 56,727 56,727 55,058 51,722 51,722 12.45%
NOSH 168,068 166,948 166,845 166,845 166,845 166,845 166,845 0.48%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.04% 11.12% 1.35% 10.13% 14.62% 7.37% 1.70% -
ROE 1.61% 4.31% 0.13% 3.43% 4.89% 1.01% 0.26% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.58 13.97 3.15 11.52 11.04 4.26 4.79 23.45%
EPS 0.60 1.55 0.04 1.17 1.61 0.31 0.08 280.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.36 0.34 0.34 0.33 0.31 0.31 12.45%
Adjusted Per Share Value based on latest NOSH - 166,845
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.13 4.52 1.02 3.72 3.57 1.38 1.55 23.48%
EPS 0.19 0.50 0.01 0.38 0.52 0.10 0.03 240.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1196 0.1164 0.1099 0.1099 0.1067 0.1002 0.1002 12.46%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.545 0.41 0.40 0.305 0.335 0.345 0.305 -
P/RPS 8.28 2.94 12.68 2.65 3.03 8.10 6.36 19.13%
P/EPS 91.57 26.40 939.97 26.14 20.75 109.85 374.17 -60.70%
EY 1.09 3.79 0.11 3.83 4.82 0.91 0.27 152.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.14 1.18 0.90 1.02 1.11 0.98 30.87%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 12/11/20 27/08/20 22/06/20 27/02/20 19/11/19 27/08/19 -
Price 0.40 0.48 0.46 0.405 0.35 0.34 0.31 -
P/RPS 6.07 3.44 14.59 3.52 3.17 7.98 6.47 -4.14%
P/EPS 67.21 30.90 1,080.97 34.71 21.68 108.26 380.31 -68.34%
EY 1.49 3.24 0.09 2.88 4.61 0.92 0.26 218.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.33 1.35 1.19 1.06 1.10 1.00 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment