[JETSON] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -156.12%
YoY- -5.24%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 50,084 60,938 61,375 56,159 45,905 52,048 47,768 3.20%
PBT -727 8,457 2,956 -2,489 -444 -1,847 -4,649 -71.00%
Tax -244 -193 -134 1,275 -144 -276 -1,682 -72.42%
NP -971 8,264 2,822 -1,214 -588 -2,123 -6,331 -71.38%
-
NP to SH -933 11,283 2,735 -502 -196 -1,566 -6,023 -71.18%
-
Tax Rate - 2.28% 4.53% - - - - -
Total Cost 51,055 52,674 58,553 57,373 46,493 54,171 54,099 -3.79%
-
Net Worth 53,593 50,913 42,151 39,283 40,489 41,240 48,394 7.04%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 53,593 50,913 42,151 39,283 40,489 41,240 48,394 7.04%
NOSH 267,967 267,967 267,967 267,967 267,967 267,967 267,967 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1.94% 13.56% 4.60% -2.16% -1.28% -4.08% -13.25% -
ROE -1.74% 22.16% 6.49% -1.28% -0.48% -3.80% -12.45% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.69 22.74 22.90 20.96 17.13 19.42 17.83 3.19%
EPS -0.35 4.21 1.02 -0.18 -0.08 -0.58 -2.25 -71.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.1573 0.1466 0.1511 0.1539 0.1806 7.04%
Adjusted Per Share Value based on latest NOSH - 267,967
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.31 16.19 16.31 14.92 12.20 13.83 12.69 3.23%
EPS -0.25 3.00 0.73 -0.13 -0.05 -0.42 -1.60 -71.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1424 0.1353 0.112 0.1044 0.1076 0.1096 0.1286 7.03%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.295 0.25 0.275 0.19 0.275 0.205 0.215 -
P/RPS 1.58 1.10 1.20 0.91 1.61 1.06 1.21 19.48%
P/EPS -84.73 5.94 26.94 -101.42 -375.97 -35.08 -9.57 328.54%
EY -1.18 16.84 3.71 -0.99 -0.27 -2.85 -10.45 -76.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.32 1.75 1.30 1.82 1.33 1.19 15.14%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 28/05/24 29/02/24 29/11/23 30/08/23 19/05/23 27/02/23 -
Price 0.21 0.265 0.34 0.26 0.195 0.23 0.21 -
P/RPS 1.12 1.17 1.48 1.24 1.14 1.18 1.18 -3.42%
P/EPS -60.31 6.29 33.31 -138.79 -266.60 -39.36 -9.34 247.15%
EY -1.66 15.89 3.00 -0.72 -0.38 -2.54 -10.70 -71.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.39 2.16 1.77 1.29 1.49 1.16 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment