[JETSON] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 108.95%
YoY- 132.06%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 29,718 29,294 27,827 27,741 42,164 32,438 32,392 -5.55%
PBT -1,940 -604 13,230 1,101 1,293 632 -26 1649.35%
Tax -202 -39 -7 -2 -13,693 520 220 -
NP -2,142 -643 13,223 1,099 -12,400 1,152 194 -
-
NP to SH -2,840 -747 13,173 1,087 -12,142 1,128 381 -
-
Tax Rate - - 0.05% 0.18% 1,059.01% -82.28% - -
Total Cost 31,860 29,937 14,604 26,642 54,564 31,286 32,198 -0.69%
-
Net Worth 91,159 94,151 94,814 80,348 59,098 77,861 76,117 12.71%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 91,159 94,151 94,814 80,348 59,098 77,861 76,117 12.71%
NOSH 59,414 59,285 59,177 59,398 59,098 59,057 58,615 0.90%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -7.21% -2.19% 47.52% 3.96% -29.41% 3.55% 0.60% -
ROE -3.12% -0.79% 13.89% 1.35% -20.55% 1.45% 0.50% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 50.02 49.41 47.02 46.70 71.35 54.93 55.26 -6.39%
EPS -4.78 -1.26 22.26 1.83 -20.52 1.91 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5343 1.5881 1.6022 1.3527 1.00 1.3184 1.2986 11.70%
Adjusted Per Share Value based on latest NOSH - 59,398
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.90 7.78 7.39 7.37 11.20 8.62 8.61 -5.55%
EPS -0.75 -0.20 3.50 0.29 -3.23 0.30 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2423 0.2502 0.252 0.2135 0.1571 0.2069 0.2023 12.71%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.52 0.60 0.61 0.61 0.60 0.57 0.68 -
P/RPS 1.04 1.21 1.30 1.31 0.84 1.04 1.23 -10.53%
P/EPS -10.88 -47.62 2.74 33.33 -2.92 29.84 104.62 -
EY -9.19 -2.10 36.49 3.00 -34.24 3.35 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.38 0.45 0.60 0.43 0.52 -24.57%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 26/08/08 27/05/08 29/02/08 27/11/07 28/08/07 -
Price 0.50 0.50 0.60 0.62 0.64 0.60 0.52 -
P/RPS 1.00 1.01 1.28 1.33 0.90 1.09 0.94 4.19%
P/EPS -10.46 -39.68 2.70 33.88 -3.12 31.41 80.00 -
EY -9.56 -2.52 37.10 2.95 -32.10 3.18 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.37 0.46 0.64 0.46 0.40 -11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment