[LYSAGHT] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 1.85%
YoY- -20.27%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 21,830 18,623 16,786 17,865 17,701 14,685 17,660 15.16%
PBT 3,557 2,888 2,957 2,673 2,645 2,284 4,236 -10.98%
Tax -786 -645 -618 -581 -591 -468 -897 -8.42%
NP 2,771 2,243 2,339 2,092 2,054 1,816 3,339 -11.67%
-
NP to SH 2,771 2,243 2,339 2,092 2,054 1,816 3,339 -11.67%
-
Tax Rate 22.10% 22.33% 20.90% 21.74% 22.34% 20.49% 21.18% -
Total Cost 19,059 16,380 14,447 15,773 15,647 12,869 14,321 20.96%
-
Net Worth 152,598 153,014 150,103 148,024 145,945 145,945 144,282 3.80%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 2,910 - - - -
Div Payout % - - - 139.13% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 152,598 153,014 150,103 148,024 145,945 145,945 144,282 3.80%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.69% 12.04% 13.93% 11.71% 11.60% 12.37% 18.91% -
ROE 1.82% 1.47% 1.56% 1.41% 1.41% 1.24% 2.31% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 52.50 44.79 40.37 42.97 42.57 35.32 42.47 15.16%
EPS 6.66 5.39 5.63 5.03 4.94 4.37 8.03 -11.71%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 3.67 3.68 3.61 3.56 3.51 3.51 3.47 3.80%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 52.50 44.79 40.37 42.97 42.57 35.32 42.47 15.16%
EPS 6.66 5.39 5.63 5.03 4.94 4.37 8.03 -11.71%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 3.67 3.68 3.61 3.56 3.51 3.51 3.47 3.80%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.41 2.65 2.67 2.50 2.76 3.22 3.62 -
P/RPS 4.59 5.92 6.61 5.82 6.48 9.12 8.52 -33.76%
P/EPS 36.16 49.12 47.46 49.69 55.87 73.73 45.08 -13.65%
EY 2.77 2.04 2.11 2.01 1.79 1.36 2.22 15.88%
DY 0.00 0.00 0.00 2.80 0.00 0.00 0.00 -
P/NAPS 0.66 0.72 0.74 0.70 0.79 0.92 1.04 -26.13%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 14/11/19 15/08/19 17/05/19 21/02/19 14/11/18 16/08/18 15/05/18 -
Price 2.41 2.43 2.69 2.74 2.70 3.20 3.32 -
P/RPS 4.59 5.43 6.66 6.38 6.34 9.06 7.82 -29.87%
P/EPS 36.16 45.05 47.82 54.46 54.66 73.27 41.34 -8.53%
EY 2.77 2.22 2.09 1.84 1.83 1.36 2.42 9.41%
DY 0.00 0.00 0.00 2.55 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.75 0.77 0.77 0.91 0.96 -22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment