[ANZO] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 402.22%
YoY- 106.82%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 9,025 9,571 9,985 2,313 9,241 13,053 15,133 -29.12%
PBT 123 149 253 1,516 -270 534 23 205.49%
Tax 0 0 0 -700 270 0 0 -
NP 123 149 253 816 0 534 23 205.49%
-
NP to SH 123 149 253 816 -270 534 23 205.49%
-
Tax Rate 0.00% 0.00% 0.00% 46.17% - 0.00% 0.00% -
Total Cost 8,902 9,422 9,732 1,497 9,241 12,519 15,110 -29.70%
-
Net Worth 9,675 9,535 9,487 9,103 8,155 818,800 1,078,164 -95.66%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 9,675 9,535 9,487 9,103 8,155 818,800 1,078,164 -95.66%
NOSH 19,838 19,866 19,765 19,790 19,852 1,780,000 1,996,600 -95.36%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.36% 1.56% 2.53% 35.28% 0.00% 4.09% 0.15% -
ROE 1.27% 1.56% 2.67% 8.96% -3.31% 0.07% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 45.49 48.18 50.52 11.69 46.55 0.73 0.76 1426.34%
EPS 0.62 0.75 1.28 4.12 -1.36 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4877 0.48 0.48 0.46 0.4108 0.46 0.54 -6.55%
Adjusted Per Share Value based on latest NOSH - 19,790
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.81 0.86 0.89 0.21 0.83 1.17 1.36 -29.18%
EPS 0.01 0.01 0.02 0.07 -0.02 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0087 0.0085 0.0085 0.0082 0.0073 0.7336 0.966 -95.65%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.80 0.64 0.62 0.99 1.35 1.93 2.65 -
P/RPS 1.76 1.33 1.23 8.47 2.90 263.19 349.63 -97.05%
P/EPS 129.03 85.33 48.44 24.01 -99.26 6,433.33 230,043.06 -99.31%
EY 0.78 1.17 2.06 4.16 -1.01 0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.33 1.29 2.15 3.29 4.20 4.91 -51.82%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/12/01 22/08/01 03/07/01 20/02/01 16/11/00 22/08/00 23/05/00 -
Price 1.03 0.80 0.65 0.80 1.10 1.80 2.36 -
P/RPS 2.26 1.66 1.29 6.84 2.36 245.46 311.37 -96.23%
P/EPS 166.13 106.67 50.78 19.40 -80.88 6,000.00 204,868.52 -99.12%
EY 0.60 0.94 1.97 5.15 -1.24 0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.67 1.35 1.74 2.68 3.91 4.37 -38.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment