[PARAGON] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 374.88%
YoY- 146.27%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 12,821 14,771 11,350 9,622 6,975 7,952 7,148 -0.59%
PBT 712 1,555 1,277 591 -203 -208 -342 -
Tax -12 -23 -28 -33 203 208 342 -
NP 700 1,532 1,249 558 0 0 0 -100.00%
-
NP to SH 700 1,532 1,249 558 -203 -199 -291 -
-
Tax Rate 1.69% 1.48% 2.19% 5.58% - - - -
Total Cost 12,121 13,239 10,101 9,064 6,975 7,952 7,148 -0.53%
-
Net Worth 71,916 73,312 71,999 61,827 14,022 20,297 14,986 -1.57%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 71,916 73,312 71,999 61,827 14,022 20,297 14,986 -1.57%
NOSH 67,961 69,954 70,168 61,318 13,999 19,900 14,550 -1.55%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.46% 10.37% 11.00% 5.80% 0.00% 0.00% 0.00% -
ROE 0.97% 2.09% 1.73% 0.90% -1.45% -0.98% -1.94% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 18.87 21.12 16.18 15.69 49.82 39.96 49.13 0.97%
EPS 1.03 2.19 1.78 0.91 -1.45 -1.00 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0582 1.048 1.0261 1.0083 1.0016 1.02 1.03 -0.02%
Adjusted Per Share Value based on latest NOSH - 61,318
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 15.29 17.62 13.54 11.48 8.32 9.49 8.53 -0.59%
EPS 0.84 1.83 1.49 0.67 -0.24 -0.24 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8579 0.8745 0.8589 0.7375 0.1673 0.2421 0.1788 -1.57%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.04 1.00 1.13 1.27 2.55 0.00 0.00 -
P/RPS 5.51 4.74 6.99 8.09 5.12 0.00 0.00 -100.00%
P/EPS 100.97 45.66 63.48 139.56 -175.86 0.00 0.00 -100.00%
EY 0.99 2.19 1.58 0.72 -0.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.95 1.10 1.26 2.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 15/05/01 15/02/01 19/10/00 28/07/00 14/04/00 28/01/00 12/11/99 -
Price 0.86 1.05 1.12 1.34 2.13 3.58 0.00 -
P/RPS 4.56 4.97 6.92 8.54 4.28 8.96 0.00 -100.00%
P/EPS 83.50 47.95 62.92 147.25 -146.90 -358.00 0.00 -100.00%
EY 1.20 2.09 1.59 0.68 -0.68 -0.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.00 1.09 1.33 2.13 3.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment