[SYCAL] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -81.53%
YoY- -85.99%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 26,616 8,759 9,618 16,395 15,665 17,351 12,133 68.58%
PBT 5,450 1,457 195 705 2,934 608 228 725.01%
Tax -1,047 -761 -112 -458 -1,771 -411 -108 352.77%
NP 4,403 696 83 247 1,163 197 120 996.97%
-
NP to SH 4,497 674 138 200 1,083 138 81 1344.71%
-
Tax Rate 19.21% 52.23% 57.44% 64.96% 60.36% 67.60% 47.37% -
Total Cost 22,213 8,063 9,535 16,148 14,502 17,154 12,013 50.48%
-
Net Worth 278,187 273,691 273,025 272,900 259,971 258,174 249,646 7.46%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 278,187 273,691 273,025 272,900 259,971 258,174 249,646 7.46%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 416,324 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 16.54% 7.95% 0.86% 1.51% 7.42% 1.14% 0.99% -
ROE 1.62% 0.25% 0.05% 0.07% 0.42% 0.05% 0.03% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.39 2.10 2.31 3.94 3.95 4.46 3.23 57.39%
EPS 1.08 0.16 0.03 0.05 0.27 0.04 0.02 1318.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6682 0.6574 0.6558 0.6555 0.6562 0.6629 0.6639 0.43%
Adjusted Per Share Value based on latest NOSH - 416,324
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.34 2.09 2.29 3.90 3.73 4.13 2.89 68.59%
EPS 1.07 0.16 0.03 0.05 0.26 0.03 0.02 1309.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6624 0.6516 0.6501 0.6498 0.619 0.6147 0.5944 7.46%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.225 0.23 0.245 0.255 0.235 0.245 0.245 -
P/RPS 3.52 10.93 10.61 6.48 5.94 5.50 7.59 -40.00%
P/EPS 20.83 142.07 739.13 530.81 85.97 691.44 1,137.38 -93.00%
EY 4.80 0.70 0.14 0.19 1.16 0.14 0.09 1306.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.37 0.39 0.36 0.37 0.37 -5.46%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 29/08/19 30/05/19 28/02/19 29/11/18 29/08/18 -
Price 0.19 0.225 0.24 0.24 0.23 0.22 0.245 -
P/RPS 2.97 10.69 10.39 6.09 5.82 4.94 7.59 -46.40%
P/EPS 17.59 138.98 724.04 499.59 84.14 620.88 1,137.38 -93.74%
EY 5.69 0.72 0.14 0.20 1.19 0.16 0.09 1475.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.37 0.37 0.35 0.33 0.37 -16.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment