[SYCAL] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -81.53%
YoY- -85.99%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 15,131 10,039 12,517 16,395 13,418 23,912 20,570 -4.61%
PBT 1,017 223 723 705 2,055 2,529 2,140 -10.80%
Tax -490 -191 -448 -458 -590 -573 -573 -2.37%
NP 527 32 275 247 1,465 1,956 1,567 -15.42%
-
NP to SH 568 44 241 200 1,428 1,724 1,376 -12.71%
-
Tax Rate 48.18% 85.65% 61.96% 64.96% 28.71% 22.66% 26.78% -
Total Cost 14,604 10,007 12,242 16,148 11,953 21,956 19,003 -3.96%
-
Net Worth 279,270 277,854 279,187 272,900 259,013 249,602 243,423 2.13%
Dividend
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 279,270 277,854 279,187 272,900 259,013 249,602 243,423 2.13%
NOSH 416,324 416,324 416,324 416,324 347,249 320,250 319,999 4.12%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 3.48% 0.32% 2.20% 1.51% 10.92% 8.18% 7.62% -
ROE 0.20% 0.02% 0.09% 0.07% 0.55% 0.69% 0.57% -
Per Share
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.63 2.41 3.01 3.94 3.86 7.47 6.43 -8.41%
EPS 0.14 0.01 0.06 0.05 0.41 0.54 0.43 -15.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6708 0.6674 0.6706 0.6555 0.7459 0.7794 0.7607 -1.91%
Adjusted Per Share Value based on latest NOSH - 416,324
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.63 2.41 3.01 3.94 3.22 5.74 4.94 -4.62%
EPS 0.14 0.01 0.06 0.05 0.34 0.41 0.33 -12.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6708 0.6674 0.6706 0.6555 0.6221 0.5995 0.5847 2.13%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.175 0.195 0.24 0.255 0.25 0.37 0.365 -
P/RPS 4.82 8.09 7.98 6.48 6.47 4.96 5.68 -2.49%
P/EPS 128.27 1,845.07 414.60 530.81 60.79 68.73 84.88 6.55%
EY 0.78 0.05 0.24 0.19 1.64 1.45 1.18 -6.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.36 0.39 0.34 0.47 0.48 -8.99%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/11/22 30/11/21 26/11/20 30/05/19 30/05/18 25/05/17 27/05/16 -
Price 0.18 0.21 0.245 0.24 0.25 0.335 0.355 -
P/RPS 4.95 8.71 8.15 6.09 6.47 4.49 5.52 -1.66%
P/EPS 131.93 1,987.00 423.23 499.59 60.79 62.23 82.56 7.47%
EY 0.76 0.05 0.24 0.20 1.64 1.61 1.21 -6.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.37 0.37 0.34 0.43 0.47 -8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment