[NATWIDE] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 3.64%
YoY- 120.57%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 27,474 23,671 23,656 25,267 26,102 22,858 23,554 10.77%
PBT 581 153 -188 875 909 -933 -1,617 -
Tax -324 -209 -21 -49 -112 178 -142 73.05%
NP 257 -56 -209 826 797 -755 -1,759 -
-
NP to SH 257 -56 -209 826 797 -755 -1,759 -
-
Tax Rate 55.77% 136.60% - 5.60% 12.32% - - -
Total Cost 27,217 23,727 23,865 24,441 25,305 23,613 25,313 4.93%
-
Net Worth 61,560 64,088 61,505 61,725 61,123 60,519 61,444 0.12%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 61,560 64,088 61,505 61,725 61,123 60,519 61,444 0.12%
NOSH 59,767 62,222 59,714 59,927 59,924 59,920 60,239 -0.52%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.94% -0.24% -0.88% 3.27% 3.05% -3.30% -7.47% -
ROE 0.42% -0.09% -0.34% 1.34% 1.30% -1.25% -2.86% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 45.97 38.04 39.62 42.16 43.56 38.15 39.10 11.36%
EPS 0.43 -0.09 -0.35 1.37 1.33 -1.26 -2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.03 1.03 1.03 1.02 1.01 1.02 0.65%
Adjusted Per Share Value based on latest NOSH - 59,927
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 22.29 19.21 19.20 20.50 21.18 18.55 19.11 10.77%
EPS 0.21 -0.05 -0.17 0.67 0.65 -0.61 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4995 0.52 0.4991 0.5009 0.496 0.4911 0.4986 0.11%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.61 0.725 0.75 0.56 0.515 0.615 0.53 -
P/RPS 1.33 1.91 1.89 1.33 1.18 1.61 1.36 -1.47%
P/EPS 141.86 -805.56 -214.29 40.63 38.72 -48.81 -18.15 -
EY 0.70 -0.12 -0.47 2.46 2.58 -2.05 -5.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.73 0.54 0.50 0.61 0.52 8.75%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 17/02/15 28/11/14 28/08/14 29/05/14 27/02/14 29/11/13 28/08/13 -
Price 0.68 0.72 0.695 0.65 0.52 0.60 0.55 -
P/RPS 1.48 1.89 1.75 1.54 1.19 1.57 1.41 3.27%
P/EPS 158.14 -800.00 -198.57 47.16 39.10 -47.62 -18.84 -
EY 0.63 -0.13 -0.50 2.12 2.56 -2.10 -5.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.67 0.63 0.51 0.59 0.54 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment