[UCREST] QoQ TTM Result on 30-Nov-2024 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 3.33%
YoY- -27.87%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 17,632 17,143 16,489 18,122 17,336 14,547 13,610 18.78%
PBT 4,591 4,443 4,926 6,115 6,365 2,077 102 1156.58%
Tax 0 0 0 0 0 0 0 -
NP 4,591 4,443 4,926 6,115 6,365 2,077 102 1156.58%
-
NP to SH 4,591 4,443 4,926 6,115 6,365 2,077 102 1156.58%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,041 12,700 11,563 12,007 10,971 12,470 13,508 -2.31%
-
Net Worth 43,989 37,093 44,512 44,512 37,093 44,512 34,593 17.32%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 43,989 37,093 44,512 44,512 37,093 44,512 34,593 17.32%
NOSH 733,157 743,827 741,877 741,877 741,877 741,877 691,877 3.92%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 26.04% 25.92% 29.87% 33.74% 36.72% 14.28% 0.75% -
ROE 10.44% 11.98% 11.07% 13.74% 17.16% 4.67% 0.29% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 2.40 2.31 2.22 2.44 2.34 1.96 1.97 14.02%
EPS 0.63 0.60 0.66 0.82 0.86 0.28 0.01 1471.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.06 0.06 0.05 0.06 0.05 12.88%
Adjusted Per Share Value based on latest NOSH - 733,157
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 2.40 2.34 2.25 2.47 2.36 1.98 1.86 18.46%
EPS 0.63 0.61 0.67 0.83 0.87 0.28 0.01 1471.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0506 0.0607 0.0607 0.0506 0.0607 0.0472 17.29%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.115 0.12 0.11 0.105 0.16 0.185 0.11 -
P/RPS 4.78 5.19 4.95 4.30 6.85 9.43 5.59 -9.88%
P/EPS 18.36 20.04 16.57 12.74 18.65 66.08 746.14 -91.48%
EY 5.45 4.99 6.04 7.85 5.36 1.51 0.13 1098.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.40 1.83 1.75 3.20 3.08 2.20 -8.65%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 29/10/24 30/07/24 26/04/24 30/01/24 26/10/23 26/07/23 -
Price 0.10 0.12 0.145 0.105 0.14 0.175 0.145 -
P/RPS 4.16 5.19 6.52 4.30 5.99 8.92 7.37 -31.62%
P/EPS 15.97 20.04 21.84 12.74 16.32 62.51 983.55 -93.53%
EY 6.26 4.99 4.58 7.85 6.13 1.60 0.10 1464.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.40 2.42 1.75 2.80 2.92 2.90 -30.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment