[DIGISTA] QoQ TTM Result on 30-Jun-2003 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 37,251 22,709 9,225 0 -
PBT 5,109 3,066 862 0 -
Tax -1,592 -987 -306 0 -
NP 3,517 2,079 556 0 -
-
NP to SH 3,578 2,140 617 0 -
-
Tax Rate 31.16% 32.19% 35.50% - -
Total Cost 33,734 20,630 8,669 0 -
-
Net Worth 23,158 20,865 1,226 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 1,523 1,523 - - -
Div Payout % 42.57% 71.17% - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 23,158 20,865 1,226 0 -
NOSH 83,604 76,150 7,090 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 9.44% 9.15% 6.03% 0.00% -
ROE 15.45% 10.26% 50.30% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 44.56 29.82 130.10 0.00 -
EPS 4.28 2.81 8.70 0.00 -
DPS 1.82 2.00 0.00 0.00 -
NAPS 0.277 0.274 0.173 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 7.80 4.75 1.93 0.00 -
EPS 0.75 0.45 0.13 0.00 -
DPS 0.32 0.32 0.00 0.00 -
NAPS 0.0485 0.0437 0.0026 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/03/04 31/12/03 - - -
Price 0.88 0.86 0.00 0.00 -
P/RPS 1.98 2.88 0.00 0.00 -
P/EPS 20.56 30.60 0.00 0.00 -
EY 4.86 3.27 0.00 0.00 -
DY 2.07 2.33 0.00 0.00 -
P/NAPS 3.18 3.14 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment