[DIGISTA] QoQ Annualized Quarter Result on 30-Jun-2003 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 56,050 53,936 41,101 0 0 0 0 -
PBT 8,494 8,816 6,520 0 0 0 0 -
Tax -2,572 -2,724 -5,957 0 0 0 0 -
NP 5,922 6,092 563 0 0 0 0 -
-
NP to SH 5,922 6,092 4,594 0 0 0 0 -
-
Tax Rate 30.28% 30.90% 91.37% - - - - -
Total Cost 50,128 47,844 40,538 0 0 0 0 -
-
Net Worth 22,227 20,865 9,031 0 0 0 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 3,209 6,092 - - - - - -
Div Payout % 54.20% 100.00% - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 22,227 20,865 9,031 0 0 0 0 -
NOSH 80,243 76,150 52,204 0 0 0 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 10.57% 11.29% 1.37% 0.00% 0.00% 0.00% 0.00% -
ROE 26.64% 29.20% 50.87% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 69.85 70.83 78.73 0.00 0.00 0.00 0.00 -
EPS 7.38 8.00 8.80 0.00 0.00 0.00 0.00 -
DPS 4.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.277 0.274 0.173 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 11.73 11.29 8.60 0.00 0.00 0.00 0.00 -
EPS 1.24 1.28 0.96 0.00 0.00 0.00 0.00 -
DPS 0.67 1.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0465 0.0437 0.0189 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 - - - - - -
Price 0.88 0.86 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.26 1.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.92 10.75 0.00 0.00 0.00 0.00 0.00 -
EY 8.39 9.30 0.00 0.00 0.00 0.00 0.00 -
DY 4.55 9.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 3.14 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 18/05/04 14/01/04 05/11/03 - - - - -
Price 0.61 0.84 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.87 1.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.27 10.50 0.00 0.00 0.00 0.00 0.00 -
EY 12.10 9.52 0.00 0.00 0.00 0.00 0.00 -
DY 6.56 9.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 3.07 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment